| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.35B |
3.26B |
3.58B |
3.24B |
| Cost of Sales |
2.33B |
2.28B |
2.62B |
2.34B |
| Gross Operating Profit |
916.56M |
885.77M |
857.34M |
804.15M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
916.56M |
885.77M |
857.34M |
804.15M |
| Depreciation & Amortization |
386.57M |
371.51M |
363.48M |
337.89M |
| Interest Income |
7.71M |
9.23M |
0.00 |
0.00 |
| Other Income - Net |
3.37M |
-2.19M |
12.08M |
10.09M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
541.08M |
521.30M |
505.93M |
476.35M |
| Interest Expense |
159.65M |
169.36M |
179.82M |
169.52M |
| Pre-Tax Income |
381.43M |
351.94M |
326.12M |
306.82M |
| Income Taxes |
143.88M |
130.42M |
119.34M |
110.69M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
237.55M |
221.52M |
206.77M |
196.14M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
237.55M |
221.52M |
206.77M |
196.14M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
237.55M |
221.52M |
206.77M |
196.14M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
237.55M |
221.52M |
206.77M |
196.14M |
| Preferred Dividends |
| Net Income Available To Common |
235.59M |
221.52M |
206.77M |
194.18M |
| Basic EPS from Continuing Ops. |
2.22 |
2.07 |
1.94 |
1.84 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.22 |
2.07 |
1.94 |
1.84 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.22 |
2.07 |
1.94 |
1.84 |
| Basic Normalized Net Income/Share |
2.22 |
2.07 |
1.94 |
1.84 |
| EPS fr Continuing Ops. |
2.22 |
2.07 |
1.93 |
1.83 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.22 |
2.07 |
1.93 |
1.83 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.22 |
2.07 |
1.93 |
1.83 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.22 |
2.07 |
1.93 |
1.83 |
| Dividends Paid per Share |
1.40 |
1.30 |
1.21 |
1.16 |
Connect with TheStreet