| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.66B |
9.43B |
9.41B |
8.53B |
| Cost of Sales |
4.08B |
3.51B |
3.24B |
2.91B |
| Gross Operating Profit |
6.58B |
5.92B |
6.16B |
5.62B |
| Selling, General, and Administrative Expenses |
2.68B |
2.55B |
2.86B |
2.72B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
3.90B |
3.37B |
3.31B |
2.90B |
| Depreciation & Amortization |
815.00M |
786.00M |
750.00M |
787.00M |
| Interest Income |
20.00M |
45.00M |
76.00M |
41.00M |
| Other Income - Net |
90.00M |
75.00M |
73.00M |
33.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.19B |
2.70B |
2.71B |
2.19B |
| Interest Expense |
444.00M |
468.00M |
476.00M |
494.00M |
| Pre-Tax Income |
2.75B |
2.24B |
2.23B |
1.70B |
| Income Taxes |
1.03B |
773.00M |
749.00M |
416.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.72B |
1.46B |
1.48B |
1.28B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.72B |
1.46B |
1.48B |
1.28B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.72B |
1.46B |
1.48B |
1.28B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.72B |
1.46B |
1.48B |
1.28B |
| Preferred Dividends |
| Net Income Available To Common |
1.72B |
1.46B |
1.48B |
1.28B |
| Basic EPS from Continuing Ops. |
4.60 |
3.74 |
3.63 |
3.17 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.60 |
3.74 |
3.63 |
3.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.60 |
3.74 |
3.63 |
3.17 |
| Basic Normalized Net Income/Share |
4.60 |
3.74 |
3.63 |
3.17 |
| EPS fr Continuing Ops. |
4.52 |
3.68 |
3.57 |
3.11 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.52 |
3.68 |
3.57 |
3.11 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.52 |
3.68 |
3.57 |
3.11 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.52 |
3.68 |
3.57 |
3.11 |
| Dividends Paid per Share |
1.22 |
0.96 |
0.68 |
0.48 |
Connect with TheStreet