|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.75B |
1.92B |
1.50B |
1.03B |
| Operating Gains/Losses |
-6.00M |
-32.00M |
-42.00M |
-18.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-64.00M |
-215.00M |
-41.00M |
63.00M |
| (Increase) Decrease in Inventories |
-7.00M |
-40.00M |
-5.00M |
30.00M |
| (Increase) Decrease In Other Current Assets |
-6.00M |
14.00M |
-1.00M |
72.00M |
| (Decrease) Increase In Payables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Other Current Liabilities |
82.00M |
68.00M |
126.00M |
-365.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
29.00M |
120.00M |
43.00M |
-139.00M |
| Net Cash From Continuing Operations |
3.06B |
3.23B |
2.71B |
1.86B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.06B |
3.23B |
2.71B |
1.86B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
97.00M |
84.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.24B |
-2.16B |
-1.47B |
-1.30B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
247.00M |
388.00M |
-83.00M |
-236.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.99B |
-1.77B |
-1.46B |
-1.45B |
| Issuance of Debt |
1.49B |
1.10B |
350.00M |
1.09B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
89.00M |
120.00M |
89.00M |
66.00M |
| Repayment of Long-Term Debt |
-362.00M |
-600.00M |
-489.00M |
-687.00M |
| Repurchase of Capital Stock |
-1.29B |
-2.05B |
-863.00M |
0.00 |
| Payment of Cash Dividends |
-624.00M |
-576.00M |
-514.00M |
-500.00M |
| Other Financing Charges, Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-694.00M |
-2.01B |
-1.43B |
-31.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
377.00M |
-551.00M |
-169.00M |
378.00M |