| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.83B |
1.48B |
1.14B |
659.56M |
| Cost of Sales |
3.87B |
1.11B |
778.88M |
412.64M |
| Gross Operating Profit |
958.01M |
369.29M |
356.79M |
246.91M |
| Selling, General, and Administrative Expenses |
518.68M |
67.92M |
45.22M |
26.55M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
439.34M |
301.38M |
311.58M |
220.36M |
| Depreciation & Amortization |
129.26M |
108.78M |
100.27M |
66.67M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
37.74M |
7.58M |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
31.25M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
355.84M |
238.26M |
217.19M |
156.01M |
| Interest Expense |
90.82M |
76.52M |
61.43M |
43.62M |
| Pre-Tax Income |
265.02M |
161.75M |
155.77M |
112.39M |
| Income Taxes |
11.01M |
11.45M |
5.86M |
4.71M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
254.02M |
150.30M |
149.91M |
107.68M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-376.00K |
3.40M |
| Net Income From Total Operations |
254.02M |
150.30M |
149.53M |
111.07M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
254.02M |
150.30M |
149.53M |
111.07M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
254.02M |
119.05M |
149.91M |
107.68M |
| Preferred Dividends |
| Net Income Available To Common |
224.67M |
150.30M |
149.91M |
107.68M |
| Basic EPS from Continuing Ops. |
4.22 |
2.74 |
2.84 |
2.76 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.01 |
0.10 |
| Basic EPS from Total Operations |
4.22 |
2.74 |
2.83 |
2.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.22 |
2.74 |
2.83 |
2.86 |
| Basic Normalized Net Income/Share |
4.22 |
2.17 |
2.84 |
2.76 |
| EPS fr Continuing Ops. |
4.22 |
2.74 |
2.84 |
2.76 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.01 |
0.10 |
| EPS fr Total Ops. |
4.22 |
2.74 |
2.83 |
2.86 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.22 |
2.74 |
2.83 |
2.86 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.22 |
2.17 |
2.84 |
2.76 |
| Dividends Paid per Share |
4.01 |
3.77 |
3.48 |
3.31 |
Connect with TheStreet