|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-227.24M |
221.60M |
238.97M |
224.88M |
| Operating Gains/Losses |
13.91M |
2.65M |
-13.86M |
-21.24M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
45.00M |
-238.85M |
-90.59M |
-24.45M |
| (Increase) Decrease in Inventories |
112.59M |
-160.14M |
-26.60M |
-156.23M |
| (Increase) Decrease In Other Current Assets |
-26.05M |
-1.82M |
31.37M |
-39.40M |
| (Decrease) Increase In Payables |
-43.45M |
140.90M |
80.98M |
59.28M |
| (Decrease) Increase In Other Current Liabilities |
2.16M |
-5.54M |
-2.04M |
8.52M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
257.11M |
-24.58M |
-40.00K |
-9.40M |
| Net Cash From Continuing Operations |
299.20M |
94.47M |
362.50M |
180.58M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
299.20M |
94.47M |
362.50M |
180.58M |
| Sale of Property, Plant & Equipment |
42.65M |
2.09M |
2.61M |
29.68M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-410.60M |
-335.66M |
-269.83M |
-208.56M |
| Acquisitions |
120.47M |
-100.69M |
-43.03M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-95.71M |
0.00 |
13.50M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-345.80M |
-443.25M |
-300.22M |
-167.70M |
| Issuance of Debt |
2.87B |
949.55M |
1.52B |
1.61B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
336.42M |
317.28M |
240.15M |
288.76M |
| Repayment of Long-Term Debt |
-2.72B |
-801.95M |
-1.41B |
-1.64B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-365.28M |
-322.05M |
-305.15M |
-263.90M |
| Other Financing Charges, Net |
-8.54M |
43.88M |
5.08M |
6.16M |
| Net Cash From Financing Activities |
110.67M |
186.72M |
56.27M |
-2.67M |
| Effect of Exchange Rate Changes |
2.03M |
-1.56M |
564.00K |
6.43M |
| Net Change in Cash & Cash Equivalents |
66.10M |
-163.62M |
119.12M |
16.63M |