|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
579.00M |
197.00M |
476.00M |
941.00M |
| Operating Gains/Losses |
22.00M |
81.00M |
-15.00M |
-60.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-131.00M |
-119.00M |
138.00M |
88.00M |
| (Increase) Decrease in Inventories |
-172.00M |
145.00M |
91.00M |
-83.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-132.00M |
9.00M |
-261.00M |
-176.00M |
| (Decrease) Increase In Other Current Liabilities |
231.00M |
-111.00M |
-48.00M |
48.00M |
| (Increase) Decrease In Other Working Capital |
252.00M |
63.00M |
6.00M |
-280.00M |
| Other Non-Cash Items |
-635.00M |
-162.00M |
99.00M |
-68.00M |
| Net Cash From Continuing Operations |
1.15B |
1.17B |
1.62B |
2.11B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.15B |
1.17B |
1.62B |
2.11B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.40B |
-2.33B |
-777.00M |
-734.00M |
| Acquisitions |
-81.00M |
-377.00M |
-1.01B |
-427.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.22B |
-341.00M |
160.00M |
207.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.26B |
-3.05B |
-1.62B |
-954.00M |
| Issuance of Debt |
3.16B |
6.22B |
2.78B |
892.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
347.00M |
31.00M |
52.00M |
2.00M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
0.00 |
-754.00M |
| Repurchase of Capital Stock |
0.00 |
-430.00M |
-180.00M |
-500.00M |
| Payment of Cash Dividends |
-50.00M |
-9.00M |
-9.00M |
-33.00M |
| Other Financing Charges, Net |
-1.36B |
-5.78B |
-2.00B |
50.00M |
| Net Cash From Financing Activities |
2.10B |
33.00M |
651.00M |
-343.00M |
| Effect of Exchange Rate Changes |
-4.00M |
2.00M |
-4.00M |
1.00M |
| Net Change in Cash & Cash Equivalents |
982.00M |
-1.85B |
647.00M |
810.00M |