|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
120.36M |
128.07M |
29.24M |
| Receivables |
54.48M |
21.38M |
10.08M |
| Inventories |
429.00K |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
199.86M |
156.26M |
44.61M |
| Property, Plant & Equipment, Gross |
4.40M |
2.25M |
1.69M |
| Accumulated Depreciation & Depletion |
1.97M |
1.18M |
710.00K |
| Property, Plant & Equipment, Net |
2.43M |
1.08M |
981.00K |
| Intangibles |
13.21M |
1.59M |
133.00K |
| Other Non-Current Assets |
14.26M |
1.56M |
2.68M |
| Total Non-Current Assets |
47.86M |
4.22M |
3.79M |
| Liabilities & Shareholder Equity |
| Total Assets |
247.72M |
160.48M |
48.40M |
| Accounts Payable |
7.66M |
1.22M |
658.00K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
6.18M |
1.40M |
272.00K |
| Total Current Liabilities |
32.29M |
12.23M |
5.56M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
1.91M |
0.00 |
187.00K |
| Other Non-Current Liabilities |
173.00K |
0.00 |
0.00 |
| Minority Interest |
532.00K |
-1.00K |
-3.00K |
| Total Non-Current Liabilities |
7.41M |
67.00K |
255.00K |
| Total Liabilities |
39.70M |
12.30M |
5.82M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
208.02M |
148.18M |
42.59M |
| Common Par |
24.00K |
22.00K |
16.00K |
| Additional Paid In Capital |
208.43M |
157.06M |
62.97M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-5.25M |
-11.74M |
-21.99M |
| Treasury Stock |
-1.35M |
0.00 |
0.00 |
| Other Equity Adjustments |
6.17M |
2.84M |
1.59M |
| Total Capitalization |
208.02M |
148.18M |
42.59M |
| Total Equity |
208.02M |
148.18M |
42.59M |
| Total Liabilities & Stock Equity |
247.72M |
160.48M |
48.40M |
| Total Common Shares Outstanding |
48.25M |
43.32M |
45.82M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
47.05M |
34.67M |
9.94M |
| Diluted Weighted Shares Outstanding |
51.14M |
38.71M |
9.94M |
| Number of Employees |
626 |
387 |
378 |
| Number of Part-Time Employees |
0 |
0 |
0 |