| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.43B |
9.79B |
7.03B |
4.64B |
| Cost of Sales |
8.96B |
6.74B |
5.10B |
3.54B |
| Gross Operating Profit |
4.47B |
3.04B |
1.92B |
1.10B |
| Selling, General, and Administrative Expenses |
1.15B |
785.80M |
641.60M |
478.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.32B |
2.26B |
1.28B |
623.10M |
| Depreciation & Amortization |
401.60M |
214.10M |
160.60M |
114.60M |
| Interest Income |
44.60M |
52.60M |
18.10M |
4.90M |
| Other Income - Net |
24.10M |
-17.80M |
-31.30M |
1.20M |
| Special Income / Charges |
0.00 |
0.00 |
-7.90M |
-31.70M |
| Total Income Before Interest Expenses (EBIT) |
3.03B |
2.08B |
1.10B |
482.90M |
| Interest Expense |
67.30M |
50.30M |
48.70M |
52.90M |
| Pre-Tax Income |
2.96B |
2.03B |
1.05B |
430.00M |
| Income Taxes |
992.80M |
675.80M |
355.70M |
138.90M |
| Minority Interest |
16.50M |
16.00M |
9.50M |
4.20M |
| Net Income From Continuing Operations |
1.95B |
1.34B |
684.00M |
286.90M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.95B |
1.34B |
684.00M |
286.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.95B |
1.34B |
684.00M |
286.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.95B |
1.34B |
691.90M |
318.60M |
| Preferred Dividends |
| Net Income Available To Common |
1.95B |
1.34B |
684.00M |
286.90M |
| Basic EPS from Continuing Ops. |
4.91 |
3.77 |
1.95 |
0.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.91 |
3.77 |
1.95 |
0.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.91 |
3.77 |
1.95 |
0.92 |
| Basic Normalized Net Income/Share |
4.91 |
3.77 |
1.97 |
1.02 |
| EPS fr Continuing Ops. |
4.90 |
3.76 |
1.94 |
0.91 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.90 |
3.76 |
1.94 |
0.91 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.90 |
3.76 |
1.94 |
0.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.90 |
3.76 |
1.96 |
1.00 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet