National Oilwell Varco Incorporated
Company Income Statement
| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 9.79B | 7.03B | 4.64B | 2.32B |
| Cost of Sales | 6.74B | 5.10B | 3.54B | 1.78B |
| Gross Operating Profit | 3.04B | 1.92B | 1.10B | 540.40M |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 785.80M | 641.60M | 478.70M | 327.80M |
| Operating Income before D & A (EBITDA) | 2.26B | 1.28B | 623.10M | 212.60M |
| Depreciation & Amortization | 214.10M | 160.60M | 114.60M | 44.00M |
| Interest Income | 52.60M | 18.10M | 4.90M | 3.50M |
| Other Income - Net | -17.80M | -31.30M | 1.20M | -2.20M |
| Special Income / Charges | 0.00 | -7.90M | -31.70M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.08B | 1.10B | 482.90M | 169.90M |
| Interest Expense | 50.30M | 48.70M | 52.90M | 38.40M |
| Pre-Tax Income | 2.03B | 1.05B | 430.00M | 131.50M |
| Income Taxes | 675.80M | 355.70M | 138.90M | 19.20M |
| Minority Interest | 16.00M | 9.50M | 4.20M | 2.10M |
| Net Income From Continuing Operations | 1.34B | 684.00M | 286.90M | 110.20M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.34B | 684.00M | 286.90M | 110.20M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.34B | 684.00M | 286.90M | 110.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.34B | 691.90M | 318.60M | 110.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.34B | 684.00M | 286.90M | 110.20M |
| Basic EPS from Continuing Ops. | 3.77 | 1.95 | 0.92 | 0.64 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.77 | 1.95 | 0.92 | 0.64 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.77 | 1.95 | 0.92 | 0.64 |
| Basic Normalized Net Income/Share | 3.77 | 1.97 | 1.02 | 0.64 |
| EPS fr Continuing Ops. | 3.76 | 1.94 | 0.91 | 0.64 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.76 | 1.94 | 0.91 | 0.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.76 | 1.94 | 0.91 | 0.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.76 | 1.96 | 1.00 | 0.64 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |
Quotes
News & Commentary
Financials
Company Information
Ratings
Find more premium investing ideas