|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
3.32B |
3.54B |
3.33B |
2.62B |
| Receivables |
5.54B |
3.29B |
3.24B |
2.93B |
| Inventories |
5.89B |
4.03B |
3.39B |
3.49B |
| Other Current Assets |
0.00 |
593.00M |
0.00 |
0.00 |
| Total Current Assets |
15.68B |
12.11B |
10.54B |
9.60B |
| Property, Plant & Equipment, Gross |
4.52B |
3.66B |
2.90B |
2.70B |
| Accumulated Depreciation & Depletion |
1.58B |
1.22B |
1.06B |
865.00M |
| Property, Plant & Equipment, Net |
2.94B |
2.44B |
1.84B |
1.84B |
| Intangibles |
4.74B |
4.07B |
4.10B |
4.05B |
| Other Non-Current Assets |
533.00M |
469.00M |
441.00M |
465.00M |
| Total Non-Current Assets |
15.81B |
13.40B |
12.52B |
11.93B |
| Liabilities & Shareholder Equity |
| Total Assets |
31.48B |
25.52B |
23.05B |
21.53B |
| Accounts Payable |
2.39B |
901.00M |
1.14B |
1.67B |
| Short Term Debt |
1.00M |
351.00M |
373.00M |
7.00M |
| Other Current Liabilities |
717.00M |
1.78B |
468.00M |
226.00M |
| Total Current Liabilities |
5.65B |
5.42B |
4.54B |
4.17B |
| Long Term Debt |
3.15B |
159.00M |
514.00M |
876.00M |
| Deferred Income Taxes |
2.00B |
1.85B |
1.88B |
2.09B |
| Other Non-Current Liabilities |
334.00M |
360.00M |
253.00M |
163.00M |
| Minority Interest |
-8.00M |
-9.00M |
-8.00M |
4.00M |
| Total Non-Current Liabilities |
5.60B |
2.48B |
2.77B |
3.24B |
| Total Liabilities |
11.24B |
7.90B |
7.30B |
7.42B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
20.24B |
17.62B |
15.75B |
14.11B |
| Common Par |
4.00M |
4.00M |
4.00M |
4.00M |
| Additional Paid In Capital |
8.74B |
8.54B |
8.35B |
8.21B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
11.38B |
9.10B |
7.30B |
5.80B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
107.00M |
-23.00M |
91.00M |
90.00M |
| Total Capitalization |
23.39B |
17.78B |
16.26B |
14.99B |
| Total Equity |
20.24B |
17.62B |
15.75B |
14.11B |
| Total Liabilities & Stock Equity |
31.48B |
25.52B |
23.05B |
21.53B |
| Total Common Shares Outstanding |
426.93M |
423.90M |
421.14M |
418.45M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
425.00M |
422.00M |
417.00M |
416.00M |
| Diluted Weighted Shares Outstanding |
427.00M |
424.00M |
419.00M |
417.00M |
| Number of Employees |
51661 |
42183 |
35584 |
36802 |
| Number of Part-Time Employees |
8574 |
7792 |
5443 |
0 |