| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
33.89B |
32.02B |
30.15B |
30.72B |
| Cost of Sales |
26.94B |
25.08B |
23.97B |
24.84B |
| Gross Operating Profit |
6.95B |
6.93B |
6.18B |
5.89B |
| Selling, General, and Administrative Expenses |
3.24B |
3.21B |
3.03B |
2.95B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.71B |
3.72B |
3.14B |
2.93B |
| Depreciation & Amortization |
761.00M |
719.00M |
691.00M |
755.00M |
| Interest Income |
0.00 |
28.00M |
44.00M |
54.00M |
| Other Income - Net |
38.00M |
-12.00M |
125.00M |
200.00M |
| Special Income / Charges |
-3.06B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-73.00M |
3.02B |
2.62B |
2.43B |
| Interest Expense |
295.00M |
336.00M |
347.00M |
388.00M |
| Pre-Tax Income |
-368.00M |
2.69B |
2.28B |
2.04B |
| Income Taxes |
913.00M |
883.00M |
709.00M |
661.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-1.28B |
1.80B |
1.57B |
1.38B |
| Net Income From Discontinued Operations |
19.00M |
-13.00M |
-25.00M |
0.00 |
| Net Income From Total Operations |
-1.26B |
1.79B |
1.54B |
1.38B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
17.00M |
| Total Net Income |
-1.26B |
1.79B |
1.54B |
1.40B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.78B |
1.80B |
1.57B |
1.38B |
| Preferred Dividends |
| Net Income Available To Common |
-1.28B |
1.80B |
1.57B |
1.38B |
| Basic EPS from Continuing Ops. |
-3.83 |
5.28 |
4.53 |
3.88 |
| Basic EPS from Discontinued Ops. |
0.06 |
-0.04 |
-0.07 |
0.00 |
| Basic EPS from Total Operations |
-3.77 |
5.24 |
4.46 |
3.88 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.05 |
| Basic EPS, Total |
-3.77 |
5.24 |
4.46 |
3.93 |
| Basic Normalized Net Income/Share |
5.32 |
5.28 |
4.53 |
3.88 |
| EPS fr Continuing Ops. |
-3.83 |
5.16 |
4.44 |
3.81 |
| EPS fr Discontinued Ops |
0.06 |
-0.04 |
-0.07 |
0.00 |
| EPS fr Total Ops. |
-3.77 |
5.12 |
4.37 |
3.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.04 |
| EPS, Total |
-3.77 |
5.12 |
4.37 |
3.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.32 |
5.16 |
4.44 |
3.81 |
| Dividends Paid per Share |
1.57 |
1.78 |
1.16 |
1.01 |
Connect with TheStreet