|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.98B |
2.12B |
2.05B |
1.69B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
90.00M |
350.00M |
-664.00M |
-6.31B |
| (Increase) Decrease in Inventories |
46.00M |
-2.00M |
-61.00M |
-291.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
23.00M |
-341.00M |
330.00M |
-151.00M |
| (Decrease) Increase In Other Current Liabilities |
-75.00M |
409.00M |
-26.00M |
177.00M |
| (Increase) Decrease In Other Working Capital |
7.00M |
-904.00M |
-266.00M |
6.64B |
| Other Non-Cash Items |
126.00M |
157.00M |
80.00M |
-442.00M |
| Net Cash From Continuing Operations |
2.64B |
2.35B |
2.45B |
2.03B |
| Net Cash From Discontinued Operations |
0.00 |
-232.00M |
0.00 |
102.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.64B |
2.12B |
2.45B |
2.13B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
200.00M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-331.00M |
-488.00M |
-776.00M |
-722.00M |
| Acquisitions |
0.00 |
4.00M |
14.00M |
1.62B |
| Purchases of Short-Term Investments |
0.00 |
-450.00M |
0.00 |
0.00 |
| Other Cash from Investing Activities |
247.00M |
1.48B |
5.00M |
-28.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-84.00M |
680.00M |
-761.00M |
867.00M |
| Issuance of Debt |
0.00 |
0.00 |
1.48B |
843.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
188.00M |
101.00M |
142.00M |
51.00M |
| Repayment of Long-Term Debt |
0.00 |
-768.00M |
-1.19B |
-486.00M |
| Repurchase of Capital Stock |
-1.32B |
-2.30B |
-1.18B |
-1.10B |
| Payment of Cash Dividends |
-535.00M |
-543.00M |
-545.00M |
-539.00M |
| Other Financing Charges, Net |
-33.00M |
11.00M |
22.00M |
2.00M |
| Net Cash From Financing Activities |
-1.70B |
-3.49B |
-1.27B |
-1.23B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
860.00M |
-699.00M |
426.00M |
1.77B |