| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
772.99M |
962.08M |
545.86M |
421.55M |
| Cost of Sales |
602.81M |
766.90M |
435.80M |
332.03M |
| Gross Operating Profit |
170.18M |
195.18M |
110.05M |
89.52M |
| Selling, General, and Administrative Expenses |
59.14M |
67.73M |
34.49M |
26.46M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
111.04M |
127.45M |
75.56M |
63.06M |
| Depreciation & Amortization |
31.71M |
37.46M |
30.40M |
22.09M |
| Interest Income |
4.22M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-17.08M |
-8.16M |
12.65M |
-960.00K |
| Special Income / Charges |
-140.05M |
0.00 |
-9.48M |
-46.00K |
| Total Income Before Interest Expenses (EBIT) |
-73.58M |
81.83M |
48.33M |
39.97M |
| Interest Expense |
25.61M |
26.26M |
32.30M |
58.12M |
| Pre-Tax Income |
-99.19M |
55.57M |
16.03M |
-18.15M |
| Income Taxes |
11.70M |
16.89M |
-2.25M |
631.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-110.89M |
38.67M |
18.28M |
-18.79M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-110.89M |
38.67M |
18.28M |
-18.79M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-110.89M |
38.67M |
18.28M |
-18.79M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
29.16M |
38.67M |
27.76M |
-18.74M |
| Preferred Dividends |
| Net Income Available To Common |
-110.89M |
38.67M |
18.28M |
-18.79M |
| Basic EPS from Continuing Ops. |
-3.08 |
1.08 |
0.75 |
-0.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.08 |
1.08 |
0.75 |
-0.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.08 |
1.08 |
0.75 |
-0.19 |
| Basic Normalized Net Income/Share |
0.81 |
1.08 |
1.15 |
-0.19 |
| EPS fr Continuing Ops. |
-3.08 |
1.05 |
0.72 |
-0.19 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.08 |
1.05 |
0.72 |
-0.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.08 |
1.05 |
0.72 |
-0.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.81 |
1.05 |
1.09 |
-0.19 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet