| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 2.42B | 1.20B | 687.43M | 550.06M |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 2.35B | 1.16B | 653.16M | 523.17M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 2.35B | 1.16B | 653.16M | 523.17M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | -2.49M | -83.10M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.35B | 1.16B | 570.06M | 523.17M |
| Interest Expense | 1.93B | 1.06B | 568.56M | 270.12M |
| Pre-Tax Income | 423.90M | 101.68M | 1.50M | 253.05M |
| Income Taxes | 8.87M | 7.54M | 10.74M | 4.46M |
| Minority Interest | 650.00K | 324.00K | 0.00 | 0.00 |
| Net Income From Continuing Operations | 414.38M | 93.82M | -9.25M | 248.59M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 414.38M | 93.82M | -9.25M | 248.59M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 414.38M | 93.82M | -9.25M | 248.59M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
414.38M | 96.31M | 73.85M | 248.59M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 392.89M | 74.26M | -23.84M | 240.85M |
| Basic EPS from Continuing Ops. | 1.32 | 0.44 | -0.19 | 2.04 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.32 | 0.44 | -0.19 | 2.04 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.32 | 0.44 | -0.19 | 2.04 |
| Basic Normalized Net Income/Share | 1.32 | 0.45 | 1.52 | 2.04 |
| EPS fr Continuing Ops. | 1.31 | 0.44 | -0.19 | 2.03 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.31 | 0.44 | -0.19 | 2.03 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.31 | 0.44 | -0.19 | 2.03 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.31 | 0.45 | 1.52 | 2.03 |
| Dividends Paid per Share | 0.89 | 0.48 | 1.44 | 1.95 |