|
May 2012 |
May 2011 |
May 2010 |
May 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.22B |
2.13B |
1.91B |
1.49B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-323.00M |
-273.00M |
181.70M |
-238.00M |
| (Increase) Decrease in Inventories |
-805.00M |
-551.00M |
284.60M |
32.20M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
470.00M |
151.00M |
298.00M |
-220.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
130.00M |
105.00M |
159.00M |
571.90M |
| Net Cash From Continuing Operations |
1.90B |
1.81B |
3.16B |
1.74B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.90B |
1.81B |
3.16B |
1.74B |
| Sale of Property, Plant & Equipment |
2.00M |
1.00M |
10.10M |
32.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
3.83B |
7.08B |
2.79B |
2.39B |
| Purchases of Property, Plant & Equipment |
-597.00M |
-432.00M |
-335.10M |
-455.70M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-2.70B |
-7.62B |
-3.72B |
-2.91B |
| Other Cash from Investing Activities |
-15.00M |
-53.00M |
-5.70M |
-47.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
514.00M |
-1.02B |
-1.27B |
-798.10M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
177.10M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
468.00M |
345.00M |
364.50M |
186.60M |
| Repayment of Long-Term Debt |
-203.00M |
-8.00M |
-32.20M |
-6.80M |
| Repurchase of Capital Stock |
-1.81B |
-1.86B |
-741.20M |
-649.20M |
| Payment of Cash Dividends |
-619.00M |
-555.00M |
-505.40M |
-466.70M |
| Other Financing Charges, Net |
50.00M |
105.00M |
-146.90M |
25.10M |
| Net Cash From Financing Activities |
-2.12B |
-1.97B |
-1.06B |
-733.90M |
| Effect of Exchange Rate Changes |
67.00M |
57.00M |
-47.50M |
-46.90M |
| Net Change in Cash & Cash Equivalents |
362.00M |
-1.12B |
788.00M |
157.20M |