| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
3.82B |
3.02B |
3.30B |
3.15B |
| Cost of Sales |
3.51B |
2.80B |
3.06B |
2.92B |
| Gross Operating Profit |
240.82M |
163.79M |
181.52M |
173.60M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
240.82M |
163.79M |
181.52M |
173.60M |
| Depreciation & Amortization |
39.37M |
36.54M |
35.05M |
35.23M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
6.36M |
5.96M |
7.75M |
7.36M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
207.81M |
133.21M |
154.21M |
145.73M |
| Interest Expense |
25.81M |
27.61M |
25.67M |
20.47M |
| Pre-Tax Income |
182.00M |
105.59M |
128.54M |
125.25M |
| Income Taxes |
68.08M |
40.31M |
50.02M |
48.91M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
113.91M |
65.28M |
78.52M |
76.34M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
113.91M |
65.28M |
78.52M |
76.34M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
113.91M |
65.28M |
78.52M |
76.34M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
113.91M |
65.28M |
78.52M |
76.34M |
| Preferred Dividends |
| Net Income Available To Common |
113.91M |
65.28M |
78.52M |
76.34M |
| Basic EPS from Continuing Ops. |
2.72 |
1.56 |
1.88 |
1.85 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.72 |
1.56 |
1.88 |
1.85 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.72 |
1.56 |
1.88 |
1.85 |
| Basic Normalized Net Income/Share |
2.72 |
1.56 |
1.88 |
1.85 |
| EPS fr Continuing Ops. |
2.70 |
1.55 |
1.87 |
1.81 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.70 |
1.55 |
1.87 |
1.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.70 |
1.55 |
1.87 |
1.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.70 |
1.55 |
1.87 |
1.81 |
| Dividends Paid per Share |
1.08 |
1.00 |
0.95 |
0.90 |
Connect with TheStreet