| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.27B |
3.30B |
2.37B |
1.75B |
| Cost of Sales |
1.69B |
1.29B |
933.11M |
672.25M |
| Gross Operating Profit |
2.58B |
2.01B |
1.44B |
1.07B |
| Selling, General, and Administrative Expenses |
1.40B |
1.08B |
780.37M |
588.85M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.18B |
930.60M |
657.86M |
484.74M |
| Depreciation & Amortization |
413.34M |
311.51M |
198.09M |
130.11M |
| Interest Income |
68.41M |
67.43M |
51.06M |
32.61M |
| Other Income - Net |
-149.38M |
17.09M |
-2.44M |
-5.26M |
| Special Income / Charges |
0.00 |
-26.43M |
-5.07M |
-8.93M |
| Total Income Before Interest Expenses (EBIT) |
686.97M |
677.18M |
503.31M |
373.05M |
| Interest Expense |
162.61M |
128.73M |
89.38M |
72.47M |
| Pre-Tax Income |
524.36M |
548.44M |
413.93M |
300.58M |
| Income Taxes |
155.26M |
170.03M |
119.44M |
125.80M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
369.10M |
378.42M |
294.49M |
174.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
369.10M |
378.42M |
294.49M |
174.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
369.10M |
378.42M |
294.49M |
174.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
369.10M |
404.85M |
299.56M |
183.71M |
| Preferred Dividends |
| Net Income Available To Common |
369.10M |
378.42M |
294.49M |
174.78M |
| Basic EPS from Continuing Ops. |
2.21 |
2.27 |
1.91 |
1.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.21 |
2.27 |
1.91 |
1.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.21 |
2.27 |
1.91 |
1.19 |
| Basic Normalized Net Income/Share |
2.21 |
2.43 |
1.94 |
1.25 |
| EPS fr Continuing Ops. |
2.14 |
2.11 |
1.67 |
1.06 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.14 |
2.11 |
1.67 |
1.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.14 |
2.11 |
1.67 |
1.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.14 |
2.26 |
1.70 |
1.11 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet