|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.38B |
2.32B |
1.77B |
2.50B |
| Receivables |
705.74M |
858.47M |
788.00M |
613.59M |
| Inventories |
349.70M |
277.29M |
227.19M |
188.48M |
| Other Current Assets |
515.51M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
3.34B |
4.31B |
3.90B |
3.79B |
| Property, Plant & Equipment, Gross |
6.86B |
5.86B |
4.99B |
3.95B |
| Accumulated Depreciation & Depletion |
2.97B |
2.37B |
2.03B |
1.45B |
| Property, Plant & Equipment, Net |
3.88B |
3.49B |
2.96B |
2.50B |
| Intangibles |
1.16B |
1.18B |
433.21M |
337.23M |
| Other Non-Current Assets |
471.24M |
411.20M |
410.46M |
429.80M |
| Total Non-Current Assets |
5.89B |
5.50B |
4.29B |
3.76B |
| Liabilities & Shareholder Equity |
| Total Assets |
9.22B |
9.81B |
8.19B |
7.55B |
| Accounts Payable |
485.54M |
377.68M |
300.03M |
187.00M |
| Short Term Debt |
97.24M |
573.46M |
447.00M |
564.54M |
| Other Current Liabilities |
160.34M |
157.50M |
0.00 |
0.00 |
| Total Current Liabilities |
1.76B |
2.10B |
1.73B |
1.53B |
| Long Term Debt |
4.77B |
4.25B |
2.82B |
3.02B |
| Deferred Income Taxes |
58.19M |
61.14M |
88.07M |
93.93M |
| Other Non-Current Liabilities |
319.46M |
258.92M |
231.66M |
167.98M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
5.15B |
4.57B |
3.14B |
3.28B |
| Total Liabilities |
6.91B |
6.68B |
4.87B |
4.81B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.32B |
3.13B |
3.32B |
2.75B |
| Common Par |
171.00K |
171.00K |
169.00K |
166.00K |
| Additional Paid In Capital |
1.48B |
1.44B |
1.36B |
1.24B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.46B |
2.21B |
2.02B |
1.67B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-623.44M |
-524.05M |
-61.25M |
-167.77M |
| Total Capitalization |
7.09B |
7.38B |
6.14B |
5.76B |
| Total Equity |
2.32B |
3.13B |
3.32B |
2.75B |
| Total Liabilities & Stock Equity |
9.22B |
9.81B |
8.19B |
7.55B |
| Total Common Shares Outstanding |
171.65M |
171.18M |
169.66M |
166.73M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
171.50M |
170.60M |
168.16M |
166.04M |
| Diluted Weighted Shares Outstanding |
171.50M |
172.78M |
175.71M |
174.01M |
| Number of Employees |
16100 |
15300 |
13500 |
13673 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |