| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.87B |
7.94B |
7.49B |
7.90B |
| Cost of Sales |
7.09B |
6.14B |
5.75B |
6.06B |
| Gross Operating Profit |
1.48B |
1.50B |
1.45B |
1.54B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.48B |
1.50B |
1.45B |
1.54B |
| Depreciation & Amortization |
567.20M |
566.50M |
556.90M |
562.70M |
| Interest Income |
0.00 |
12.30M |
8.80M |
0.00 |
| Other Income - Net |
29.90M |
-9.40M |
-28.70M |
-116.80M |
| Special Income / Charges |
-7.60M |
-51.40M |
-4.80M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
935.30M |
884.80M |
871.70M |
858.20M |
| Interest Expense |
380.10M |
400.70M |
387.40M |
425.20M |
| Pre-Tax Income |
555.20M |
484.10M |
484.30M |
433.00M |
| Income Taxes |
185.40M |
172.10M |
170.80M |
149.40M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
369.80M |
312.00M |
313.50M |
283.60M |
| Net Income From Discontinued Operations |
-290.80M |
9.40M |
-31.70M |
23.20M |
| Net Income From Total Operations |
79.00M |
321.40M |
281.80M |
306.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
400.00K |
-300.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
79.00M |
321.40M |
282.20M |
306.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
377.40M |
363.40M |
318.30M |
283.60M |
| Preferred Dividends |
| Net Income Available To Common |
369.80M |
312.00M |
313.50M |
283.60M |
| Basic EPS from Continuing Ops. |
1.35 |
1.14 |
1.15 |
1.05 |
| Basic EPS from Discontinued Ops. |
-1.06 |
0.03 |
-0.11 |
0.08 |
| Basic EPS from Total Operations |
0.29 |
1.17 |
1.04 |
1.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.29 |
1.17 |
1.04 |
1.13 |
| Basic Normalized Net Income/Share |
1.38 |
1.33 |
1.17 |
1.05 |
| EPS fr Continuing Ops. |
1.34 |
1.14 |
1.14 |
1.04 |
| EPS fr Discontinued Ops |
-1.05 |
0.03 |
-0.11 |
0.08 |
| EPS fr Total Ops. |
0.29 |
1.17 |
1.03 |
1.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.29 |
1.17 |
1.03 |
1.12 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37 |
1.33 |
1.16 |
1.04 |
| Dividends Paid per Share |
0.92 |
0.92 |
0.92 |
0.92 |
Connect with TheStreet