|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
687.80M |
309.41M |
490.75M |
262.32M |
| Receivables |
53.50M |
37.57M |
21.06M |
10.34M |
| Inventories |
163.30M |
106.49M |
106.32M |
86.30M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
10.30M |
| Total Current Assets |
917.50M |
461.40M |
625.46M |
394.96M |
| Property, Plant & Equipment, Gross |
3.56B |
2.99B |
2.24B |
2.09B |
| Accumulated Depreciation & Depletion |
421.40M |
296.45M |
167.34M |
91.88M |
| Property, Plant & Equipment, Net |
3.13B |
2.70B |
2.07B |
2.00B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
37.20M |
55.78M |
38.83M |
90.62M |
| Total Non-Current Assets |
3.37B |
2.76B |
2.11B |
2.09B |
| Liabilities & Shareholder Equity |
| Total Assets |
4.28B |
3.22B |
2.74B |
2.49B |
| Accounts Payable |
120.70M |
100.44M |
66.65M |
36.03M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
12.09M |
| Other Current Liabilities |
56.40M |
122.97M |
74.06M |
45.30M |
| Total Current Liabilities |
177.10M |
223.40M |
140.71M |
93.42M |
| Long Term Debt |
847.80M |
251.66M |
229.88M |
225.46M |
| Deferred Income Taxes |
322.90M |
146.88M |
280.03M |
316.43M |
| Other Non-Current Liabilities |
259.40M |
317.08M |
195.10M |
121.91M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.43B |
715.63M |
705.01M |
663.80M |
| Total Liabilities |
1.61B |
939.03M |
845.72M |
757.21M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.68B |
2.28B |
1.89B |
1.73B |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
2.70B |
2.54B |
1.93B |
1.89B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
23.40M |
-175.63M |
-128.90M |
-305.86M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-50.50M |
-86.37M |
92.60M |
143.06M |
| Total Capitalization |
3.52B |
2.53B |
2.12B |
1.96B |
| Total Equity |
2.68B |
2.28B |
1.89B |
1.73B |
| Total Liabilities & Stock Equity |
4.28B |
3.22B |
2.74B |
2.49B |
| Total Common Shares Outstanding |
476.00M |
461.36M |
399.04M |
388.82M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
463.40M |
429.59M |
390.88M |
306.29M |
| Diluted Weighted Shares Outstanding |
468.40M |
441.01M |
395.23M |
306.29M |
| Number of Employees |
1721 |
1509 |
1191 |
1146 |
| Number of Part-Time Employees |
0 |
0 |
0 |
124 |