| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.22B |
1.78B |
1.67B |
1.76B |
| Cost of Sales |
265.00M |
314.00M |
277.00M |
205.00M |
| Gross Operating Profit |
1.80B |
1.37B |
1.34B |
1.49B |
| Selling, General, and Administrative Expenses |
141.00M |
155.00M |
124.00M |
104.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.66B |
1.21B |
1.21B |
1.39B |
| Depreciation & Amortization |
697.00M |
682.00M |
624.00M |
521.00M |
| Interest Income |
0.00 |
47.00M |
0.00 |
0.00 |
| Other Income - Net |
415.00M |
-182.00M |
411.00M |
-299.00M |
| Special Income / Charges |
-1.86B |
0.00 |
-6.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-483.00M |
396.00M |
992.00M |
569.00M |
| Interest Expense |
52.00M |
102.00M |
43.00M |
26.00M |
| Pre-Tax Income |
-535.00M |
294.00M |
949.00M |
543.00M |
| Income Taxes |
-162.00M |
122.00M |
358.00M |
195.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-373.00M |
172.00M |
591.00M |
348.00M |
| Net Income From Discontinued Operations |
0.00 |
278.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
-373.00M |
450.00M |
591.00M |
348.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-373.00M |
450.00M |
591.00M |
348.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.49B |
172.00M |
597.00M |
348.00M |
| Preferred Dividends |
| Net Income Available To Common |
-373.00M |
172.00M |
591.00M |
348.00M |
| Basic EPS from Continuing Ops. |
-2.88 |
1.35 |
4.67 |
2.78 |
| Basic EPS from Discontinued Ops. |
0.00 |
2.17 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.88 |
3.52 |
4.67 |
2.78 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.88 |
3.52 |
4.67 |
2.78 |
| Basic Normalized Net Income/Share |
11.50 |
1.35 |
4.72 |
2.78 |
| EPS fr Continuing Ops. |
-2.88 |
1.32 |
4.58 |
2.73 |
| EPS fr Discontinued Ops |
0.00 |
2.12 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.88 |
3.44 |
4.58 |
2.73 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.88 |
3.44 |
4.58 |
2.73 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.50 |
1.32 |
4.63 |
2.73 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet