|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-1.18B |
539.00M |
523.00M |
-542.00M |
| Operating Gains/Losses |
15.00M |
0.00 |
-316.00M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-70.00M |
-24.00M |
-15.00M |
36.00M |
| (Increase) Decrease in Inventories |
-35.00M |
-16.00M |
3.00M |
-3.00M |
| (Increase) Decrease In Other Current Assets |
5.00M |
-12.00M |
65.00M |
-71.00M |
| (Decrease) Increase In Payables |
-77.00M |
120.00M |
11.00M |
-23.00M |
| (Decrease) Increase In Other Current Liabilities |
-14.00M |
-6.00M |
0.00 |
4.00M |
| (Increase) Decrease In Other Working Capital |
9.00M |
-22.00M |
-24.00M |
-22.00M |
| Other Non-Cash Items |
1.54B |
35.00M |
492.00M |
2.00B |
| Net Cash From Continuing Operations |
1.15B |
1.59B |
1.63B |
1.58B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.15B |
1.59B |
1.63B |
1.58B |
| Sale of Property, Plant & Equipment |
630.00M |
406.00M |
12.00M |
33.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
2.00M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.79B |
-2.64B |
-1.97B |
-1.41B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.16B |
-2.24B |
-1.95B |
-1.36B |
| Issuance of Debt |
3.84B |
4.71B |
2.18B |
1.04B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
2.00M |
13.00M |
34.00M |
9.00M |
| Repayment of Long-Term Debt |
-3.80B |
-4.01B |
-1.91B |
-1.22B |
| Repurchase of Capital Stock |
-7.00M |
-14.00M |
-14.00M |
-1.00M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-10.00M |
-16.00M |
-8.00M |
0.00 |
| Net Cash From Financing Activities |
24.00M |
684.00M |
282.00M |
-168.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
12.00M |
37.00M |
-39.00M |
54.00M |