| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
2.06B |
2.40B |
2.04B |
2.31B |
| Cost of Sales |
1.23B |
1.67B |
1.40B |
1.68B |
| Gross Operating Profit |
826.62M |
656.75M |
567.30M |
560.43M |
| Selling, General, and Administrative Expenses |
72.16M |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
754.46M |
656.75M |
567.30M |
560.43M |
| Depreciation & Amortization |
173.41M |
170.62M |
170.80M |
179.62M |
| Interest Income |
5.78M |
10.82M |
1.55M |
10.28M |
| Other Income - Net |
-165.27M |
13.68M |
9.92M |
6.41M |
| Special Income / Charges |
-182.81M |
0.00 |
0.00 |
-104.74M |
| Total Income Before Interest Expenses (EBIT) |
238.74M |
510.62M |
407.96M |
292.76M |
| Interest Expense |
86.92M |
73.97M |
74.48M |
78.58M |
| Pre-Tax Income |
151.83M |
436.65M |
333.49M |
214.18M |
| Income Taxes |
51.12M |
167.92M |
131.81M |
76.09M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
100.71M |
268.73M |
201.68M |
138.09M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
135.78M |
0.00 |
| Net Income From Total Operations |
100.71M |
268.73M |
337.46M |
138.09M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
100.71M |
268.73M |
337.46M |
138.09M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
283.52M |
268.73M |
201.68M |
242.83M |
| Preferred Dividends |
| Net Income Available To Common |
100.71M |
165.20M |
100.18M |
39.26M |
| Basic EPS from Continuing Ops. |
1.26 |
3.27 |
2.43 |
1.64 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
1.63 |
0.00 |
| Basic EPS from Total Operations |
1.26 |
3.27 |
4.06 |
1.64 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.26 |
3.27 |
4.06 |
1.64 |
| Basic Normalized Net Income/Share |
3.55 |
3.27 |
2.43 |
2.88 |
| EPS fr Continuing Ops. |
1.25 |
3.18 |
2.37 |
1.61 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
1.59 |
0.00 |
| EPS fr Total Ops. |
1.25 |
3.18 |
3.96 |
1.61 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.25 |
3.18 |
3.96 |
1.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.52 |
3.18 |
2.37 |
2.83 |
| Dividends Paid per Share |
1.31 |
1.26 |
1.21 |
1.17 |
Connect with TheStreet