|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.12B |
972.00M |
3.12B |
2.09B |
| Operating Gains/Losses |
-107.00M |
-81.00M |
-64.00M |
-24.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
19.00M |
52.00M |
-153.00M |
42.00M |
| (Increase) Decrease in Inventories |
-729.00M |
-495.00M |
-501.00M |
-378.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
-266.00M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-210.00M |
226.00M |
-78.00M |
177.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
266.00M |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-153.00M |
-94.00M |
-22.00M |
-68.00M |
| Other Non-Cash Items |
403.00M |
2.65B |
317.00M |
265.00M |
| Net Cash From Continuing Operations |
2.39B |
3.59B |
3.18B |
2.91B |
| Net Cash From Discontinued Operations |
-16.00M |
-7.00M |
-13.00M |
33.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.37B |
3.58B |
3.17B |
2.95B |
| Sale of Property, Plant & Equipment |
41.00M |
9.00M |
56.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
81.00M |
3.00M |
17.00M |
| Purchases of Property, Plant & Equipment |
-3.21B |
-2.79B |
-1.40B |
-1.77B |
| Acquisitions |
-25.00M |
-2.31B |
-4.00M |
-1.01B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-5.00M |
| Other Cash from Investing Activities |
-60.00M |
-40.00M |
-44.00M |
-17.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.26B |
-5.07B |
-1.42B |
-2.78B |
| Issuance of Debt |
3.52B |
2.01B |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
24.00M |
40.00M |
289.00M |
1.92B |
| Repayment of Long-Term Debt |
-2.15B |
-2.27B |
-430.00M |
-2.73B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-110.00M |
-287.00M |
| Payment of Cash Dividends |
-708.00M |
-611.00M |
-708.00M |
-590.00M |
| Other Financing Charges, Net |
-3.00M |
-21.00M |
44.00M |
4.26B |
| Net Cash From Financing Activities |
689.00M |
-854.00M |
-915.00M |
2.57B |
| Effect of Exchange Rate Changes |
4.00M |
41.00M |
8.00M |
44.00M |
| Net Change in Cash & Cash Equivalents |
-199.00M |
-2.30B |
841.00M |
2.78B |