|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.56B |
1.76B |
4.06B |
3.22B |
| Receivables |
860.00M |
1.43B |
670.00M |
551.00M |
| Inventories |
2.76B |
714.00M |
1.28B |
493.00M |
| Other Current Assets |
253.00M |
883.00M |
897.00M |
1.22B |
| Total Current Assets |
5.94B |
5.39B |
7.25B |
5.82B |
| Property, Plant & Equipment, Gross |
27.73B |
24.58B |
20.72B |
19.18B |
| Accumulated Depreciation & Depletion |
9.72B |
8.70B |
7.81B |
6.82B |
| Property, Plant & Equipment, Net |
18.01B |
15.88B |
12.91B |
12.37B |
| Intangibles |
136.00M |
147.00M |
91.00M |
29.00M |
| Other Non-Current Assets |
4.89B |
4.26B |
3.79B |
2.95B |
| Total Non-Current Assets |
23.70B |
22.09B |
18.41B |
16.48B |
| Liabilities & Shareholder Equity |
| Total Assets |
29.65B |
27.47B |
25.66B |
22.30B |
| Accounts Payable |
1.84B |
1.36B |
1.04B |
396.00M |
| Short Term Debt |
10.00M |
996.00M |
259.00M |
157.00M |
| Other Current Liabilities |
242.00M |
838.00M |
646.00M |
1.77B |
| Total Current Liabilities |
3.14B |
3.94B |
2.75B |
2.32B |
| Long Term Debt |
6.29B |
3.62B |
4.18B |
4.65B |
| Deferred Income Taxes |
858.00M |
2.15B |
1.49B |
1.34B |
| Other Non-Current Liabilities |
2.42B |
1.99B |
1.53B |
1.37B |
| Minority Interest |
309.00M |
606.00M |
839.00M |
796.00M |
| Total Non-Current Liabilities |
12.74B |
10.64B |
9.57B |
9.28B |
| Total Liabilities |
15.88B |
14.58B |
12.32B |
11.60B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
13.77B |
12.90B |
13.34B |
10.70B |
| Common Par |
787.00M |
784.00M |
778.00M |
770.00M |
| Additional Paid In Capital |
8.33B |
8.41B |
8.28B |
8.16B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
4.17B |
3.05B |
3.18B |
1.15B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
490.00M |
652.00M |
1.11B |
626.00M |
| Total Capitalization |
20.06B |
16.52B |
17.53B |
15.36B |
| Total Equity |
13.77B |
12.90B |
13.34B |
10.70B |
| Total Liabilities & Stock Equity |
29.65B |
27.47B |
25.66B |
22.30B |
| Total Common Shares Outstanding |
491.72M |
494.73M |
486.73M |
481.73M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
277.00K |
273.00K |
271.00K |
270.00K |
| Basic Weighted Shares Outstanding |
496.00M |
494.00M |
492.00M |
487.00M |
| Diluted Weighted Shares Outstanding |
499.00M |
504.00M |
500.00M |
487.00M |
| Number of Employees |
16400 |
17100 |
15500 |
14500 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |