|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.91B |
1.92B |
1.96B |
1.62B |
| Operating Gains/Losses |
7.00M |
323.00M |
-664.00M |
641.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-286.00M |
149.00M |
-102.00M |
5.00M |
| (Increase) Decrease in Inventories |
1.00M |
-308.00M |
22.00M |
85.00M |
| (Increase) Decrease In Other Current Assets |
-46.00M |
-22.00M |
-52.00M |
9.00M |
| (Decrease) Increase In Payables |
-17.00M |
-97.00M |
179.00M |
-86.00M |
| (Decrease) Increase In Other Current Liabilities |
95.00M |
-10.00M |
150.00M |
23.00M |
| (Increase) Decrease In Other Working Capital |
63.00M |
-214.00M |
40.00M |
-218.00M |
| Other Non-Cash Items |
-190.00M |
-67.00M |
-299.00M |
112.00M |
| Net Cash From Continuing Operations |
3.99B |
4.07B |
3.83B |
4.46B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.99B |
4.07B |
3.83B |
4.46B |
| Sale of Property, Plant & Equipment |
0.00 |
1.20B |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-305.00M |
-538.00M |
-274.00M |
-362.00M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-8.62B |
-5.94B |
-5.01B |
-5.57B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-8.93B |
-5.28B |
-5.28B |
-5.94B |
| Issuance of Debt |
6.63B |
3.94B |
3.72B |
3.37B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
405.00M |
48.00M |
308.00M |
198.00M |
| Repayment of Long-Term Debt |
-1.75B |
-2.22B |
-1.90B |
-1.64B |
| Repurchase of Capital Stock |
-19.00M |
-375.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.00B |
-920.00M |
-823.00M |
-766.00M |
| Other Financing Charges, Net |
627.00M |
808.00M |
204.00M |
4.00M |
| Net Cash From Financing Activities |
4.89B |
1.28B |
1.51B |
1.18B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-48.00M |
75.00M |
64.00M |
-297.00M |