|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
329.00M |
377.00M |
302.00M |
238.00M |
| Receivables |
1.49B |
1.37B |
1.51B |
1.43B |
| Inventories |
1.07B |
1.07B |
857.00M |
877.00M |
| Other Current Assets |
2.35B |
2.05B |
2.59B |
1.79B |
| Total Current Assets |
5.24B |
4.87B |
5.26B |
4.34B |
| Property, Plant & Equipment, Gross |
64.92B |
57.55B |
54.22B |
50.17B |
| Accumulated Depreciation & Depletion |
15.50B |
15.06B |
15.15B |
14.09B |
| Property, Plant & Equipment, Net |
49.41B |
42.49B |
39.08B |
36.08B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
9.79B |
9.83B |
8.66B |
8.04B |
| Total Non-Current Assets |
59.20B |
52.32B |
47.74B |
44.12B |
| Liabilities & Shareholder Equity |
| Total Assets |
64.44B |
57.19B |
52.99B |
48.46B |
| Accounts Payable |
1.28B |
1.19B |
1.12B |
992.00M |
| Short Term Debt |
4.18B |
2.16B |
2.81B |
2.59B |
| Other Current Liabilities |
3.42B |
3.37B |
2.97B |
2.87B |
| Total Current Liabilities |
8.88B |
6.72B |
6.90B |
6.45B |
| Long Term Debt |
23.18B |
20.81B |
18.01B |
16.30B |
| Deferred Income Taxes |
6.70B |
5.68B |
5.11B |
4.86B |
| Other Non-Current Liabilities |
9.61B |
9.04B |
8.51B |
7.88B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
39.49B |
35.53B |
31.63B |
29.04B |
| Total Liabilities |
48.37B |
42.24B |
38.53B |
35.49B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
16.07B |
14.94B |
14.46B |
12.97B |
| Common Par |
4.00M |
4.00M |
4.00M |
4.00M |
| Additional Paid In Capital |
5.54B |
5.22B |
5.42B |
5.14B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
10.78B |
9.88B |
8.87B |
7.74B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-255.00M |
-154.00M |
166.00M |
84.00M |
| Total Capitalization |
39.24B |
35.75B |
32.47B |
29.27B |
| Total Equity |
16.07B |
14.94B |
14.46B |
12.97B |
| Total Liabilities & Stock Equity |
64.44B |
57.19B |
52.99B |
48.46B |
| Total Common Shares Outstanding |
424.00M |
416.00M |
421.00M |
414.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
416.70M |
416.60M |
410.30M |
404.40M |
| Diluted Weighted Shares Outstanding |
419.20M |
419.00M |
413.00M |
407.20M |
| Number of Employees |
4700 |
4700 |
4690 |
10500 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |