|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
146.00M |
52.00M |
137.00M |
-30.00M |
| Operating Gains/Losses |
-10.00M |
-5.00M |
4.00M |
-9.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-53.00M |
-58.00M |
-26.00M |
27.00M |
| (Increase) Decrease in Inventories |
-42.00M |
1.00M |
-54.00M |
5.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
97.00M |
55.00M |
-12.00M |
-28.00M |
| (Decrease) Increase In Other Current Liabilities |
-478.00M |
92.00M |
114.00M |
18.00M |
| (Increase) Decrease In Other Working Capital |
-19.00M |
7.00M |
8.00M |
197.00M |
| Other Non-Cash Items |
50.00M |
127.00M |
-2.00M |
51.00M |
| Net Cash From Continuing Operations |
-180.00M |
375.00M |
242.00M |
223.00M |
| Net Cash From Discontinued Operations |
-114.00M |
-24.00M |
21.00M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
-294.00M |
351.00M |
263.00M |
223.00M |
| Sale of Property, Plant & Equipment |
8.00M |
2.00M |
39.00M |
11.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-160.00M |
-163.00M |
-231.00M |
-182.00M |
| Acquisitions |
-104.00M |
-1.09B |
-24.00M |
-41.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
2.00M |
5.00M |
9.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-157.00M |
-1.25B |
-211.00M |
-203.00M |
| Issuance of Debt |
1.97B |
1.10B |
75.00M |
34.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
53.00M |
18.00M |
11.00M |
9.00M |
| Repayment of Long-Term Debt |
-860.00M |
-260.00M |
-80.00M |
-330.00M |
| Repurchase of Capital Stock |
0.00 |
-70.00M |
-20.00M |
-1.00M |
| Payment of Cash Dividends |
-1.00M |
-1.00M |
0.00 |
0.00 |
| Other Financing Charges, Net |
-31.00M |
15.00M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
1.13B |
802.00M |
-14.00M |
-288.00M |
| Effect of Exchange Rate Changes |
-9.00M |
-5.00M |
7.00M |
8.00M |
| Net Change in Cash & Cash Equivalents |
671.00M |
-98.00M |
45.00M |
-260.00M |