| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.68B |
3.60B |
3.35B |
3.16B |
| Cost of Sales |
3.13B |
2.94B |
2.72B |
2.58B |
| Gross Operating Profit |
553.80M |
662.10M |
627.10M |
580.20M |
| Selling, General, and Administrative Expenses |
475.50M |
492.30M |
450.40M |
436.30M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
78.30M |
169.80M |
176.70M |
143.90M |
| Depreciation & Amortization |
60.50M |
62.80M |
64.90M |
67.00M |
| Interest Income |
7.60M |
12.00M |
0.00 |
0.00 |
| Other Income - Net |
-2.00M |
-3.20M |
32.60M |
44.10M |
| Special Income / Charges |
-435.70M |
0.00 |
-18.30M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-378.20M |
153.00M |
162.30M |
118.30M |
| Interest Expense |
40.60M |
40.70M |
41.80M |
47.50M |
| Pre-Tax Income |
-418.80M |
112.30M |
120.50M |
70.80M |
| Income Taxes |
18.60M |
23.10M |
27.80M |
13.10M |
| Minority Interest |
200.00K |
-100.00K |
-700.00K |
-100.00K |
| Net Income From Continuing Operations |
-437.60M |
89.30M |
93.40M |
57.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-437.60M |
89.30M |
93.40M |
57.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
12.80M |
4.70M |
| Total Net Income |
-437.60M |
89.30M |
106.20M |
62.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.00M |
97.90M |
117.70M |
60.50M |
| Preferred Dividends |
| Net Income Available To Common |
-437.60M |
89.30M |
93.40M |
57.80M |
| Basic EPS from Continuing Ops. |
-52.84 |
10.81 |
11.34 |
7.03 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-52.84 |
10.81 |
11.34 |
7.03 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
1.56 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.57 |
| Basic EPS, Total |
-52.84 |
10.81 |
12.90 |
7.60 |
| Basic Normalized Net Income/Share |
0.97 |
11.85 |
14.29 |
7.36 |
| EPS fr Continuing Ops. |
-52.84 |
10.80 |
11.33 |
7.03 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-52.84 |
10.80 |
11.33 |
7.03 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
1.56 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.57 |
| EPS, Total |
-52.84 |
10.80 |
12.89 |
7.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.97 |
11.84 |
14.28 |
7.36 |
| Dividends Paid per Share |
2.05 |
1.98 |
1.91 |
1.85 |
Connect with TheStreet