| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.30B |
4.94B |
4.82B |
3.46B |
| Cost of Sales |
3.10B |
2.75B |
2.56B |
1.97B |
| Gross Operating Profit |
2.20B |
2.19B |
2.26B |
1.49B |
| Selling, General, and Administrative Expenses |
479.98M |
436.28M |
420.85M |
249.97M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.72B |
1.75B |
1.84B |
1.24B |
| Depreciation & Amortization |
668.24M |
555.40M |
420.78M |
369.58M |
| Interest Income |
0.00 |
44.73M |
54.61M |
41.42M |
| Other Income - Net |
-162.20M |
-61.95M |
37.14M |
-2.42M |
| Special Income / Charges |
0.00 |
-9.57M |
-14.62M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
893.24M |
1.19B |
1.52B |
918.80M |
| Interest Expense |
91.62M |
53.70M |
46.56M |
44.85M |
| Pre-Tax Income |
801.62M |
1.14B |
1.47B |
873.95M |
| Income Taxes |
250.45M |
239.66M |
450.18M |
225.26M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
551.17M |
895.67M |
1.02B |
648.70M |
| Net Income From Discontinued Operations |
0.00 |
35.02M |
0.00 |
0.00 |
| Net Income From Total Operations |
551.17M |
930.69M |
1.02B |
648.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
551.17M |
930.69M |
1.02B |
648.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
551.17M |
905.24M |
1.04B |
648.70M |
| Preferred Dividends |
| Net Income Available To Common |
551.17M |
895.67M |
1.02B |
648.70M |
| Basic EPS from Continuing Ops. |
1.98 |
3.21 |
3.52 |
2.08 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.13 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.98 |
3.34 |
3.52 |
2.08 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.98 |
3.34 |
3.52 |
2.08 |
| Basic Normalized Net Income/Share |
1.98 |
3.24 |
3.57 |
2.08 |
| EPS fr Continuing Ops. |
1.93 |
3.13 |
3.40 |
2.00 |
| EPS fr Discontinued Ops |
0.00 |
0.12 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.93 |
3.25 |
3.40 |
2.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.93 |
3.25 |
3.40 |
2.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.93 |
3.16 |
3.45 |
2.00 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet