| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.73B |
3.06B |
2.70B |
2.19B |
| Cost of Sales |
887.00M |
562.94M |
587.29M |
538.63M |
| Gross Operating Profit |
2.84B |
2.38B |
2.11B |
1.65B |
| Selling, General, and Administrative Expenses |
236.00M |
206.38M |
164.54M |
118.04M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.60B |
2.18B |
1.95B |
1.53B |
| Depreciation & Amortization |
791.00M |
758.27M |
657.85M |
424.88M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
785.00M |
-138.58M |
-206.86M |
-48.98M |
| Special Income / Charges |
-294.00M |
-11.79M |
-10.80M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.13B |
1.48B |
1.21B |
1.06B |
| Interest Expense |
69.00M |
112.96M |
117.04M |
87.54M |
| Pre-Tax Income |
2.06B |
1.37B |
1.10B |
968.66M |
| Income Taxes |
711.00M |
423.70M |
417.79M |
322.94M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.35B |
943.87M |
678.43M |
645.72M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.35B |
943.87M |
678.43M |
645.72M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.35B |
943.87M |
678.43M |
645.72M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.64B |
955.66M |
689.22M |
645.72M |
| Preferred Dividends |
| Net Income Available To Common |
1.35B |
943.87M |
678.43M |
645.72M |
| Basic EPS from Continuing Ops. |
7.83 |
5.52 |
3.86 |
4.20 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
7.83 |
5.52 |
3.86 |
4.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
7.83 |
5.52 |
3.86 |
4.20 |
| Basic Normalized Net Income/Share |
9.54 |
5.59 |
3.92 |
4.20 |
| EPS fr Continuing Ops. |
7.58 |
5.45 |
3.79 |
4.12 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
7.58 |
5.45 |
3.79 |
4.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
7.58 |
5.45 |
3.79 |
4.12 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.23 |
5.52 |
3.85 |
4.12 |
| Dividends Paid per Share |
0.66 |
0.44 |
0.28 |
0.15 |
Connect with TheStreet