|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.03B |
453.00M |
725.00M |
-131.00M |
| Operating Gains/Losses |
117.00M |
110.00M |
-34.00M |
-12.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-130.00M |
-244.00M |
-86.00M |
-28.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-45.00M |
7.00M |
18.00M |
-4.00M |
| (Decrease) Increase In Payables |
237.00M |
-2.00M |
234.00M |
-19.00M |
| (Decrease) Increase In Other Current Liabilities |
82.00M |
75.00M |
34.00M |
-38.00M |
| (Increase) Decrease In Other Working Capital |
-10.00M |
8.00M |
-42.00M |
-58.00M |
| Other Non-Cash Items |
143.00M |
879.00M |
143.00M |
1.28B |
| Net Cash From Continuing Operations |
2.93B |
2.17B |
1.95B |
1.51B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.93B |
2.17B |
1.95B |
1.51B |
| Sale of Property, Plant & Equipment |
1.16B |
77.00M |
564.00M |
3.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.65B |
-2.59B |
-1.88B |
-1.27B |
| Acquisitions |
0.00 |
-527.00M |
-458.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
4.00M |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.53B |
-3.11B |
-1.78B |
-1.26B |
| Issuance of Debt |
150.00M |
2.35B |
760.00M |
1.33B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
56.00M |
38.00M |
47.00M |
17.00M |
| Repayment of Long-Term Debt |
-523.00M |
-870.00M |
-792.00M |
-1.59B |
| Repurchase of Capital Stock |
-13.00M |
-17.00M |
-13.00M |
-1.00M |
| Payment of Cash Dividends |
-164.00M |
-143.00M |
-127.00M |
-126.00M |
| Other Financing Charges, Net |
20.00M |
-39.00M |
25.00M |
5.00M |
| Net Cash From Financing Activities |
-474.00M |
1.32B |
-100.00M |
-369.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-68.00M |
374.00M |
67.00M |
-126.00M |