|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.39B |
1.46B |
1.08B |
1.01B |
| Receivables |
964.00M |
783.00M |
556.00M |
465.00M |
| Inventories |
90.00M |
78.00M |
112.00M |
89.00M |
| Other Current Assets |
153.00M |
25.00M |
62.00M |
13.00M |
| Total Current Assets |
2.77B |
2.42B |
1.84B |
1.68B |
| Property, Plant & Equipment, Gross |
19.84B |
18.00B |
14.66B |
12.82B |
| Accumulated Depreciation & Depletion |
6.29B |
5.22B |
4.39B |
3.91B |
| Property, Plant & Equipment, Net |
13.55B |
12.78B |
10.26B |
8.92B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
597.00M |
548.00M |
484.00M |
455.00M |
| Total Non-Current Assets |
14.78B |
14.03B |
11.44B |
10.13B |
| Liabilities & Shareholder Equity |
| Total Assets |
17.55B |
16.44B |
13.28B |
11.81B |
| Accounts Payable |
1.51B |
1.34B |
927.00M |
548.00M |
| Short Term Debt |
48.00M |
45.00M |
0.00 |
0.00 |
| Other Current Liabilities |
921.00M |
824.00M |
459.00M |
404.00M |
| Total Current Liabilities |
2.53B |
2.27B |
1.42B |
990.00M |
| Long Term Debt |
3.74B |
4.10B |
2.27B |
2.04B |
| Deferred Income Taxes |
2.22B |
2.06B |
2.11B |
2.08B |
| Other Non-Current Liabilities |
810.00M |
752.00M |
630.00M |
547.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
6.76B |
6.91B |
5.01B |
4.66B |
| Total Liabilities |
9.30B |
9.18B |
6.43B |
5.65B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
8.26B |
7.26B |
6.85B |
6.16B |
| Common Par |
2.00M |
656.00M |
651.00M |
645.00M |
| Additional Paid In Capital |
3.30B |
2.50B |
2.38B |
2.26B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
5.71B |
4.85B |
4.54B |
3.94B |
| Treasury Stock |
-648.00M |
-638.00M |
-624.00M |
-615.00M |
| Other Equity Adjustments |
-113.00M |
-100.00M |
-104.00M |
-75.00M |
| Total Capitalization |
11.99B |
11.36B |
9.12B |
8.19B |
| Total Equity |
8.26B |
7.26B |
6.85B |
6.16B |
| Total Liabilities & Stock Equity |
17.55B |
16.44B |
13.28B |
11.81B |
| Total Common Shares Outstanding |
179.00M |
178.00M |
176.00M |
175.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
19.00M |
19.00M |
19.00M |
19.00M |
| Basic Weighted Shares Outstanding |
178.00M |
176.00M |
175.00M |
173.00M |
| Diluted Weighted Shares Outstanding |
180.00M |
179.00M |
177.00M |
173.00M |
| Number of Employees |
2190 |
1876 |
1772 |
1630 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |