| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
152.48M |
108.54M |
67.20M |
36.36M |
| Cost of Sales |
18.94M |
10.63M |
7.65M |
4.97M |
| Gross Operating Profit |
133.54M |
97.91M |
59.56M |
31.39M |
| Selling, General, and Administrative Expenses |
100.75M |
74.65M |
58.51M |
52.86M |
| Research & Development |
21.52M |
23.70M |
20.69M |
24.78M |
| Operating Income before D & A (EBITDA) |
11.27M |
-447.00K |
-19.65M |
-46.26M |
| Depreciation & Amortization |
29.64M |
23.13M |
15.35M |
10.64M |
| Interest Income |
3.99M |
335.00K |
203.00K |
123.00K |
| Other Income - Net |
-1.05M |
313.00K |
127.00K |
-299.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-15.43M |
-22.93M |
-34.66M |
-57.07M |
| Interest Expense |
474.00K |
854.00K |
657.00K |
194.00K |
| Pre-Tax Income |
-15.90M |
-23.79M |
-35.32M |
-57.26M |
| Income Taxes |
1.06M |
734.00K |
643.00K |
399.00K |
| Minority Interest |
-1.10M |
-614.00K |
-240.00K |
0.00 |
| Net Income From Continuing Operations |
-15.86M |
-23.91M |
-35.72M |
-57.66M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-15.86M |
-23.91M |
-35.72M |
-57.66M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-15.86M |
-23.91M |
-35.72M |
-57.66M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-15.86M |
-23.91M |
-35.72M |
-57.66M |
| Preferred Dividends |
| Net Income Available To Common |
-15.86M |
-23.91M |
-35.72M |
-57.66M |
| Basic EPS from Continuing Ops. |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
| Basic Normalized Net Income/Share |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
| EPS fr Continuing Ops. |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.26 |
-2.45 |
-6.42 |
-27.99 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet