| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -23.91M | -35.72M | -57.66M | 0.00 |
| Operating Gains/Losses | -614.00K | -240.00K | 23.00K | n.a. |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | n.a. |
| (Increase) Decrease In Receivables | -3.98M | -974.00K | -7.47M | n.a. |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | n.a. |
| (Increase) Decrease In Other Current Assets | -882.00K | -16.59M | -14.42M | n.a. |
| (Decrease) Increase In Payables | 633.00K | -110.00K | 1.31M | n.a. |
| (Decrease) Increase In Other Current Liabilities | 5.81M | 4.17M | 22.87M | 0.00 |
| (Increase) Decrease In Other Working Capital | -14.77M | 21.30M | 1.04M | n.a. |
| Other Non-Cash Items | 18.70M | 15.58M | 22.58M | n.a. |
| Net Cash From Continuing Operations | 4.12M | 2.77M | -21.10M | n.a. |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | n.a. |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 4.12M | 2.77M | -21.10M | 0.00 |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | n.a. |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | n.a. |
| Purchases of Property, Plant & Equipment | -4.77M | -2.35M | -3.20M | 0.00 |
| Acquisitions | 0.00 | 0.00 | 0.00 | n.a. |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | n.a. |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -4.77M | -2.35M | -3.20M | 0.00 |
| Issuance of Debt | 1.00M | 9.05M | 7.30M | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 163.51M | 7.04M | 15.53M | n.a. |
| Repayment of Long-Term Debt | -9.13M | -10.10M | -410.00K | 0.00 |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 4.43M | 1.90M | 0.00 | n.a. |
| Net Cash From Financing Activities | 159.80M | 7.89M | 22.43M | 0.00 |
| Effect of Exchange Rate Changes | 346.00K | -53.00K | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -23.91M | -35.72M | -57.66M | -28.56M |