NetSuite Incorporated

Company Balance Sheet

Assets
	Dec 2007	Dec 2006	Dec 2005	Dec 2004
Cash and Equivalents	169.41M	9.91M	1.66M	n.a.
Receivables	18.70M	15.27M	14.73M	n.a.
Inventories	0.00	0.00	0.00	n.a.
Other Current Assets	15.02M	12.81M	8.56M	n.a.
Total Current Assets	203.12M	37.99M	24.96M	n.a.
Property, Plant & Equipment, Gross	28.30M	18.36M	16.20M	n.a.
Accumulated Depreciation & Depletion	16.23M	12.84M	10.45M	n.a.
Property, Plant & Equipment, Net	12.07M	5.51M	5.75M	n.a.
Intangibles	0.00	0.00	0.00	0.00
Other Non-Current Assets	3.58M	4.55M	4.48M	0.00
Total Non-Current Assets	15.65M	10.06M	10.22M	0.00
Liabilities & Shareholder Equity
Total Assets	218.78M	48.05M	35.18M	0.00
Accounts Payable	2.79M	1.77M	1.88M	n.a.
Short Term Debt	0.00	0.00	0.00	0.00
Other Current Liabilities	79.66M	9.10M	4.55M	n.a.
Total Current Liabilities	91.00M	70.15M	45.31M	n.a.
Long Term Debt	0.00	7.01M	7.25M	0.00
Deferred Income Taxes	0.00	0.00	0.00	n.a.
Other Non-Current Liabilities	15.37M	20.56M	19.61M	n.a.
Minority Interest	-614.00K	-240.00K	0.00	0.00
Total Non-Current Liabilities	16.70M	155.17M	152.51M	0.00
Total Liabilities	107.70M	225.32M	197.82M	0.00
Preferred Stock Equity	0.00	0.00	0.00	n.a.
Common Stock Equity	111.08M	-177.27M	-162.64M	0.00
Common Par	601.00K	4.84M	3.24M	n.a.
Additional Paid In Capital	355.16M	43.30M	22.47M	0.00
Cumulative Translation Adjustment	0.00	0.00	0.00	n.a.
Retained Earnings	-244.89M	-220.98M	-185.26M	0.00
Treasury Stock	0.00	0.00	0.00	n.a.
Other Equity Adjustments	215.00K	-4.42M	-3.09M	n.a.
Total Capitalization	111.08M	-170.25M	-155.39M	n.a.
Total Equity	111.08M	-177.27M	-162.64M	0.00
Total Liabilities & Stock Equity	218.78M	48.05M	35.18M	0.00
Total Common Shares Outstanding	60.06M	7.29M	5.05M	5.05M
Preferred Shares	0.00	0.00	0.00	0.00
Treasury Shares	0.00	0.00	0.00	0.00
Basic Weighted Shares Outstanding	9.77M	5.57M	2.06M	692.00K
Diluted Weighted Shares Outstanding	9.77M	5.57M	2.06M	692.00K
Number of Employees	675	603	603	NA
Number of Part-Time Employees	0	0	0	NA

Quotes

News & Commentary

Financials

Dow	S&P 500	NASDAQ	Oil*
			Gold
			10 Yr 0.00%
%	%	%	Data delayed 20 min