| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
193.76M |
214.92M |
155.38M |
112.86M |
| Cost of Sales |
80.89M |
89.51M |
60.39M |
37.65M |
| Gross Operating Profit |
112.87M |
125.41M |
94.98M |
75.21M |
| Selling, General, and Administrative Expenses |
59.19M |
66.51M |
54.20M |
45.94M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
53.68M |
58.90M |
40.79M |
29.28M |
| Depreciation & Amortization |
39.85M |
33.92M |
26.80M |
27.63M |
| Interest Income |
0.00 |
5.11M |
766.00K |
408.00K |
| Other Income - Net |
-43.01M |
8.30M |
2.42M |
5.01M |
| Special Income / Charges |
0.00 |
0.00 |
-1.58M |
-1.51M |
| Total Income Before Interest Expenses (EBIT) |
-29.18M |
38.39M |
15.60M |
5.56M |
| Interest Expense |
19.31M |
26.19M |
12.85M |
9.94M |
| Pre-Tax Income |
-48.48M |
12.20M |
2.75M |
-4.38M |
| Income Taxes |
-16.88M |
8.89M |
5.36M |
2.61M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-31.61M |
3.32M |
-2.61M |
-6.99M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-31.61M |
3.32M |
-2.61M |
-6.99M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-31.61M |
3.32M |
-2.61M |
-6.99M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-31.61M |
3.32M |
-1.04M |
-5.48M |
| Preferred Dividends |
| Net Income Available To Common |
-31.61M |
3.32M |
-2.61M |
-6.99M |
| Basic EPS from Continuing Ops. |
-0.28 |
0.04 |
-0.04 |
-0.12 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.28 |
0.04 |
-0.04 |
-0.12 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.28 |
0.04 |
-0.04 |
-0.12 |
| Basic Normalized Net Income/Share |
-0.28 |
0.04 |
-0.02 |
-0.09 |
| EPS fr Continuing Ops. |
-0.27 |
0.04 |
-0.04 |
-0.12 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.27 |
0.04 |
-0.04 |
-0.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.27 |
0.04 |
-0.04 |
-0.12 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.27 |
0.04 |
-0.02 |
-0.09 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet