|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
347.90M |
117.02M |
67.45M |
97.75M |
| Receivables |
198.77M |
226.56M |
179.21M |
140.97M |
| Inventories |
24.63M |
41.01M |
23.43M |
29.08M |
| Other Current Assets |
54.56M |
20.45M |
8.02M |
19.50M |
| Total Current Assets |
656.64M |
446.11M |
298.55M |
299.52M |
| Property, Plant & Equipment, Gross |
5.70B |
3.30B |
2.61B |
2.15B |
| Accumulated Depreciation & Depletion |
624.55M |
438.06M |
294.00M |
173.00M |
| Property, Plant & Equipment, Net |
5.08B |
2.86B |
2.32B |
1.98B |
| Intangibles |
855.16M |
603.77M |
613.58M |
654.41M |
| Other Non-Current Assets |
106.12M |
88.33M |
92.79M |
69.74M |
| Total Non-Current Assets |
6.18B |
3.62B |
3.03B |
2.72B |
| Liabilities & Shareholder Equity |
| Total Assets |
6.84B |
4.07B |
3.33B |
3.01B |
| Accounts Payable |
320.64M |
179.87M |
122.47M |
87.83M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
88.18M |
134.85M |
65.49M |
60.46M |
| Total Current Liabilities |
739.23M |
441.87M |
341.84M |
285.98M |
| Long Term Debt |
2.52B |
1.85B |
1.27B |
1.17B |
| Deferred Income Taxes |
191.32M |
93.66M |
10.43M |
0.00 |
| Other Non-Current Liabilities |
919.06M |
186.76M |
171.64M |
179.29M |
| Minority Interest |
-1.61M |
45.55M |
30.64M |
5.31M |
| Total Non-Current Liabilities |
3.96B |
2.20B |
1.92B |
1.63B |
| Total Liabilities |
4.70B |
2.64B |
2.26B |
1.92B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.13B |
1.43B |
1.07B |
1.10B |
| Common Par |
752.53M |
1.43B |
1.07B |
1.10B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
1.38B |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
4.66B |
3.28B |
2.34B |
2.27B |
| Total Equity |
2.13B |
1.43B |
1.07B |
1.10B |
| Total Liabilities & Stock Equity |
6.84B |
4.07B |
3.33B |
3.01B |
| Total Common Shares Outstanding |
147.45M |
114.89M |
71.44M |
66.28M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
109.98M |
78.47M |
70.13M |
60.96M |
| Diluted Weighted Shares Outstanding |
130.65M |
78.62M |
70.13M |
60.96M |
| Number of Employees |
881 |
683 |
590 |
520 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |