|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
970.88M |
872.70M |
798.08M |
837.62M |
| Operating Gains/Losses |
327.57M |
228.28M |
84.59M |
99.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-310.88M |
-43.63M |
0.00 |
-402.48M |
| (Increase) Decrease in Inventories |
-157.66M |
-59.41M |
0.00 |
-114.57M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
14.77M |
| (Decrease) Increase In Payables |
269.63M |
-478.03M |
0.00 |
365.26M |
| (Decrease) Increase In Other Current Liabilities |
40.57M |
-273.12M |
0.00 |
-64.88M |
| (Increase) Decrease In Other Working Capital |
0.00 |
8.49M |
639.57M |
0.00 |
| Other Non-Cash Items |
213.72M |
317.79M |
151.01M |
-1.86M |
| Net Cash From Continuing Operations |
3.00B |
2.00B |
3.13B |
1.87B |
| Net Cash From Discontinued Operations |
61.14M |
145.51M |
0.00 |
-1.01M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.06B |
2.15B |
3.13B |
1.86B |
| Sale of Property, Plant & Equipment |
569.00K |
27.78M |
2.19M |
1.62M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.69B |
-2.63B |
-2.42B |
-2.01B |
| Acquisitions |
0.00 |
0.00 |
-40.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
11.09M |
902.22M |
-38.16M |
-44.05M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.32B |
-1.61B |
-2.33B |
-2.33B |
| Issuance of Debt |
2.00B |
0.00 |
0.00 |
243.50M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
12.32M |
15.55M |
43.00M |
12.75M |
| Repayment of Long-Term Debt |
-350.00M |
-340.04M |
-414.04M |
0.00 |
| Repurchase of Capital Stock |
-250.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-714.43M |
-212.75M |
-201.40M |
-190.79M |
| Other Financing Charges, Net |
-7.65M |
-11.08M |
6.50M |
1.57M |
| Net Cash From Financing Activities |
685.71M |
-548.32M |
-565.95M |
67.03M |
| Effect of Exchange Rate Changes |
8.88M |
-4.66M |
881.00K |
35.28M |
| Net Change in Cash & Cash Equivalents |
433.44M |
-21.95M |
234.68M |
-364.97M |