| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
3.73B |
3.01B |
2.31B |
1.62B |
| Cost of Sales |
3.23B |
2.61B |
1.94B |
1.38B |
| Gross Operating Profit |
496.83M |
402.89M |
372.40M |
247.38M |
| Selling, General, and Administrative Expenses |
157.52M |
148.43M |
126.66M |
96.93M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
339.31M |
254.45M |
245.74M |
150.44M |
| Depreciation & Amortization |
101.20M |
75.23M |
61.22M |
49.54M |
| Interest Income |
0.00 |
600.00K |
0.00 |
0.00 |
| Other Income - Net |
-8.02M |
29.20M |
-1.42M |
2.92M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
230.10M |
209.03M |
183.10M |
103.82M |
| Interest Expense |
37.38M |
35.00M |
29.10M |
24.69M |
| Pre-Tax Income |
192.72M |
174.03M |
154.00M |
79.13M |
| Income Taxes |
76.08M |
68.06M |
63.61M |
8.38M |
| Minority Interest |
-10.00K |
-29.00K |
-141.00K |
0.00 |
| Net Income From Continuing Operations |
116.64M |
106.00M |
90.39M |
70.75M |
| Net Income From Discontinued Operations |
-9.22M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
107.42M |
106.00M |
90.39M |
70.75M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
107.43M |
106.00M |
90.53M |
70.75M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
116.64M |
106.00M |
90.39M |
70.75M |
| Preferred Dividends |
| Net Income Available To Common |
116.64M |
106.00M |
90.39M |
70.75M |
| Basic EPS from Continuing Ops. |
1.49 |
1.29 |
1.19 |
0.93 |
| Basic EPS from Discontinued Ops. |
-0.12 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.37 |
1.29 |
1.19 |
0.93 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.37 |
1.29 |
1.19 |
0.93 |
| Basic Normalized Net Income/Share |
1.49 |
1.29 |
1.19 |
0.93 |
| EPS fr Continuing Ops. |
1.42 |
1.23 |
1.05 |
0.90 |
| EPS fr Discontinued Ops |
-0.11 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.31 |
1.23 |
1.05 |
0.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.31 |
1.23 |
1.05 |
0.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.42 |
1.23 |
1.05 |
0.90 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |