|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
107.42M |
105.97M |
90.39M |
70.75M |
| Operating Gains/Losses |
-1.21M |
-29.14M |
-586.00K |
-1.33M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-177.31M |
-180.84M |
-127.72M |
85.04M |
| (Increase) Decrease in Inventories |
15.45M |
-29.15M |
-25.36M |
956.00K |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
76.28M |
73.10M |
67.14M |
-26.55M |
| (Decrease) Increase In Other Current Liabilities |
15.65M |
-34.71M |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
18.41M |
7.21M |
144.30M |
-67.47M |
| Other Non-Cash Items |
16.25M |
18.17M |
8.66M |
13.20M |
| Net Cash From Continuing Operations |
172.14M |
5.83M |
218.03M |
124.14M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
172.14M |
5.83M |
218.03M |
124.14M |
| Sale of Property, Plant & Equipment |
7.38M |
0.00 |
0.00 |
4.17M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-79.69M |
-71.71M |
-30.38M |
-21.86M |
| Acquisitions |
-55.41M |
-85.40M |
-75.90M |
-157.62M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
6.23M |
-4.57M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-128.00M |
-146.56M |
-104.28M |
-176.02M |
| Issuance of Debt |
959.18M |
385.32M |
13.54M |
250.68M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
5.01M |
12.54M |
3.52M |
3.97M |
| Repayment of Long-Term Debt |
-927.58M |
-340.82M |
-41.80M |
-161.38M |
| Repurchase of Capital Stock |
-75.00M |
-75.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
642.00K |
1.18M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-37.74M |
-16.79M |
-24.74M |
93.28M |
| Effect of Exchange Rate Changes |
91.00K |
201.00K |
75.00K |
-134.00K |
| Net Change in Cash & Cash Equivalents |
6.49M |
-157.32M |
89.08M |
41.26M |