| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 4.00B | 2.93B | 2.25B | 1.96B |
| Cost of Sales | 3.01B | 2.22B | 1.77B | 1.53B |
| Gross Operating Profit | 995.00M | 717.70M | 484.40M | 436.05M |
| Selling, General, and Administrative Expenses | 401.90M | 341.60M | 0.00 | 0.00 |
| Research & Development | 0.00 | 0.00 | 282.27M | 269.64M |
| Operating Income before D & A (EBITDA) | 593.10M | 376.10M | 202.13M | 166.42M |
| Depreciation & Amortization | 89.20M | 73.70M | 65.60M | 57.22M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 13.20M | 3.20M | -5.67M | -1.87M |
| Special Income / Charges | -17.80M | -14.40M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 499.30M | 291.20M | 127.62M | 106.02M |
| Interest Expense | 36.30M | 46.30M | 53.77M | 56.90M |
| Pre-Tax Income | 463.00M | 244.90M | 73.86M | 49.13M |
| Income Taxes | 129.40M | 78.40M | 14.77M | 9.34M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 333.60M | 166.50M | 59.09M | 39.79M |
| Net Income From Discontinued Operations | 3.10M | -300.00K | 6.71M | -1.86M |
| Net Income From Total Operations | 336.70M | 166.20M | 65.80M | 37.93M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 1.20M |
| Total Net Income | 336.70M | 166.20M | 65.80M | 39.14M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
351.40M | 180.90M | 62.33M | 41.09M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 333.60M | 166.50M | 59.09M | 39.79M |
| Basic EPS from Continuing Ops. | 2.68 | 1.36 | 0.49 | 0.37 |
| Basic EPS from Discontinued Ops. | 0.02 | -0.01 | 0.06 | -0.02 |
| Basic EPS from Total Operations | 2.70 | 1.35 | 0.55 | 0.35 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.05 | 0.01 |
| Basic EPS, Total | 2.70 | 1.35 | 0.60 | 0.36 |
| Basic Normalized Net Income/Share | 2.82 | 1.48 | 0.52 | 0.38 |
| EPS fr Continuing Ops. | 2.62 | 1.33 | 0.48 | 0.36 |
| EPS fr Discontinued Ops | 0.02 | -0.01 | 0.06 | -0.02 |
| EPS fr Total Ops. | 2.64 | 1.32 | 0.54 | 0.34 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.05 | 0.01 |
| EPS, Total | 2.64 | 1.32 | 0.59 | 0.35 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.76 | 1.44 | 0.51 | 0.37 |
| Dividends Paid per Share | 0.08 | 0.07 | 0.07 | 0.07 |