| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
9.95B |
6.68B |
4.40B |
3.80B |
| Cost of Sales |
4.77B |
3.88B |
2.68B |
2.30B |
| Gross Operating Profit |
5.07B |
2.72B |
1.63B |
1.41B |
| Selling, General, and Administrative Expenses |
2.01B |
1.03B |
698.70M |
713.54M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.06B |
1.69B |
935.96M |
700.80M |
| Depreciation & Amortization |
491.40M |
290.32M |
200.41M |
169.15M |
| Interest Income |
11.61M |
12.28M |
8.31M |
10.05M |
| Other Income - Net |
-902.33M |
74.54M |
178.86M |
15.82M |
| Special Income / Charges |
-4.32M |
-3.10M |
-9.85M |
-3.25M |
| Total Income Before Interest Expenses (EBIT) |
1.67B |
1.48B |
903.02M |
566.69M |
| Interest Expense |
324.08M |
98.98M |
38.18M |
40.83M |
| Pre-Tax Income |
1.35B |
1.39B |
864.83M |
525.86M |
| Income Taxes |
118.89M |
356.32M |
230.60M |
136.64M |
| Minority Interest |
88.84M |
116.23M |
31.53M |
6.88M |
| Net Income From Continuing Operations |
1.14B |
912.89M |
602.71M |
382.34M |
| Net Income From Discontinued Operations |
0.00 |
158.00K |
543.00K |
-1.16M |
| Net Income From Total Operations |
1.14B |
913.05M |
603.25M |
381.18M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.14B |
913.05M |
603.25M |
381.18M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.14B |
915.99M |
612.56M |
385.58M |
| Preferred Dividends |
| Net Income Available To Common |
1.14B |
912.89M |
602.71M |
382.34M |
| Basic EPS from Continuing Ops. |
2.74 |
2.19 |
1.48 |
0.95 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.74 |
2.19 |
1.48 |
0.95 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.74 |
2.19 |
1.48 |
0.95 |
| Basic Normalized Net Income/Share |
2.75 |
2.20 |
1.50 |
0.96 |
| EPS fr Continuing Ops. |
2.74 |
2.19 |
1.48 |
0.95 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.74 |
2.19 |
1.48 |
0.95 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.74 |
2.19 |
1.48 |
0.95 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.75 |
2.20 |
1.50 |
0.96 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.47 |
0.48 |
Connect with TheStreet