| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.52B |
3.92B |
3.50B |
2.91B |
| Cost of Sales |
876.03M |
1.05B |
1.22B |
596.00M |
| Gross Operating Profit |
2.64B |
2.87B |
2.29B |
2.31B |
| Selling, General, and Administrative Expenses |
524.49M |
696.00M |
963.00M |
1.15B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.12B |
2.17B |
1.32B |
1.16B |
| Depreciation & Amortization |
554.82M |
670.00M |
632.00M |
532.00M |
| Interest Income |
36.03M |
35.00M |
17.00M |
10.00M |
| Other Income - Net |
-781.02M |
-788.00M |
26.00M |
-10.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
825.56M |
756.00M |
740.00M |
625.00M |
| Interest Expense |
194.48M |
181.00M |
157.00M |
147.00M |
| Pre-Tax Income |
631.08M |
575.00M |
583.00M |
478.00M |
| Income Taxes |
144.81M |
152.00M |
126.00M |
63.00M |
| Minority Interest |
-65.80M |
75.00M |
63.00M |
48.00M |
| Net Income From Continuing Operations |
552.06M |
348.00M |
394.00M |
368.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
552.06M |
348.00M |
394.00M |
368.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
552.06M |
348.00M |
394.00M |
368.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
552.06M |
348.00M |
394.00M |
368.00M |
| Preferred Dividends |
| Net Income Available To Common |
552.06M |
348.00M |
394.00M |
368.00M |
| Basic EPS from Continuing Ops. |
2.33 |
1.65 |
1.90 |
1.75 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.33 |
1.65 |
1.90 |
1.75 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.33 |
1.65 |
1.90 |
1.75 |
| Basic Normalized Net Income/Share |
2.33 |
1.65 |
1.90 |
1.75 |
| EPS fr Continuing Ops. |
2.33 |
1.65 |
1.90 |
1.75 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.33 |
1.65 |
1.90 |
1.75 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.33 |
1.65 |
1.90 |
1.75 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.33 |
1.65 |
1.90 |
1.75 |
| Dividends Paid per Share |
2.09 |
3.73 |
0.00 |
1.79 |
Connect with TheStreet