|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
881.00M |
1.16B |
633.00M |
-28.00M |
| Operating Gains/Losses |
-33.00M |
58.00M |
-36.00M |
-155.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
81.00M |
-250.00M |
-311.00M |
-10.00M |
| (Increase) Decrease in Inventories |
-3.00M |
-14.00M |
-267.00M |
1.35B |
| (Increase) Decrease In Other Current Assets |
-118.00M |
61.00M |
41.00M |
960.00M |
| (Decrease) Increase In Payables |
-162.00M |
-191.00M |
920.00M |
-2.62B |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-220.00M |
-188.00M |
-199.00M |
56.00M |
| Other Non-Cash Items |
203.00M |
-215.00M |
-165.00M |
274.00M |
| Net Cash From Continuing Operations |
1.08B |
848.00M |
1.53B |
629.00M |
| Net Cash From Discontinued Operations |
2.00M |
26.00M |
433.00M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.08B |
874.00M |
1.97B |
629.00M |
| Sale of Property, Plant & Equipment |
56.00M |
6.00M |
28.00M |
41.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
223.00M |
| Purchases of Property, Plant & Equipment |
-187.00M |
-186.00M |
-335.00M |
-275.00M |
| Acquisitions |
-109.00M |
1.09B |
106.00M |
265.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-38.00M |
6.00M |
447.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
797.00M |
2.42B |
188.00M |
-668.00M |
| Issuance of Debt |
747.00M |
0.00 |
0.00 |
6.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
133.00M |
192.00M |
179.00M |
116.00M |
| Repayment of Long-Term Debt |
-413.00M |
-1.22B |
-1.02B |
-218.00M |
| Repurchase of Capital Stock |
-2.44B |
-1.11B |
0.00 |
0.00 |
| Payment of Cash Dividends |
-270.00M |
-72.00M |
0.00 |
-114.00M |
| Other Financing Charges, Net |
-75.00M |
-3.32B |
369.00M |
0.00 |
| Net Cash From Financing Activities |
-2.30B |
-5.59B |
-851.00M |
-210.00M |
| Effect of Exchange Rate Changes |
14.00M |
-27.00M |
35.00M |
54.00M |
| Net Change in Cash & Cash Equivalents |
-413.00M |
-2.33B |
1.34B |
-195.00M |