|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
306.58M |
615.09M |
904.13M |
353.46M |
| Operating Gains/Losses |
0.00 |
0.00 |
7.58M |
-4.94M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
77.02M |
54.55M |
-102.61M |
-134.70M |
| (Increase) Decrease in Inventories |
103.10M |
-101.11M |
-1.26M |
82.66M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-24.30M |
-47.10M |
42.46M |
136.04M |
| (Decrease) Increase In Other Current Liabilities |
-12.04M |
-34.18M |
-16.85M |
22.64M |
| (Increase) Decrease In Other Working Capital |
191.00K |
-16.20M |
16.76M |
24.50M |
| Other Non-Cash Items |
134.61M |
134.89M |
116.26M |
114.40M |
| Net Cash From Continuing Operations |
729.04M |
771.25M |
1.19B |
811.51M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
729.04M |
771.25M |
1.19B |
811.51M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
9.19M |
0.00 |
| Purchases of Property, Plant & Equipment |
-103.19M |
-102.60M |
-113.32M |
-55.41M |
| Acquisitions |
-1.00M |
-93.92M |
-29.45M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
178.82M |
-590.05M |
-529.33M |
-744.03M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
104.94M |
97.86M |
166.85M |
111.64M |
| Repayment of Long-Term Debt |
0.00 |
-511.00K |
-1.94M |
-1.79M |
| Repurchase of Capital Stock |
-936.94M |
-1.34B |
-87.49M |
0.00 |
| Payment of Cash Dividends |
-98.76M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-10.04M |
164.00K |
0.00 |
677.00K |
| Net Cash From Financing Activities |
-940.80M |
-1.24B |
77.43M |
110.54M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-32.95M |
-1.06B |
741.65M |
178.02M |