|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.58B |
2.95B |
2.57B |
1.46B |
| Operating Gains/Losses |
-147.00M |
-952.00M |
-711.00M |
-279.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-499.00M |
8.00M |
-1.18B |
-1.63B |
| (Increase) Decrease in Inventories |
-34.00M |
33.00M |
-171.00M |
-126.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
96.00M |
485.00M |
2.07B |
2.17B |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
751.00M |
830.00M |
928.00M |
-80.00M |
| Net Cash From Continuing Operations |
4.02B |
5.43B |
5.87B |
5.21B |
| Net Cash From Discontinued Operations |
0.00 |
1.09B |
0.00 |
58.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.02B |
6.52B |
5.87B |
5.27B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
2.13B |
865.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-4.94B |
-3.30B |
-4.76B |
-6.23B |
| Acquisitions |
-1.03B |
-4.47B |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
477.00M |
25.00M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-5.44B |
-7.67B |
-2.62B |
-5.24B |
| Issuance of Debt |
2.00B |
0.00 |
0.00 |
1.49B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
77.00M |
0.00 |
4.00M |
| Repayment of Long-Term Debt |
-145.00M |
-2.88B |
-665.00M |
-81.00M |
| Repurchase of Capital Stock |
0.00 |
-300.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-480.00M |
-567.00M |
-704.00M |
-679.00M |
| Other Financing Charges, Net |
228.00M |
1.37B |
11.00M |
-11.00M |
| Net Cash From Financing Activities |
1.60B |
-2.30B |
-1.36B |
724.00M |
| Effect of Exchange Rate Changes |
13.00M |
-20.00M |
0.00 |
18.00M |
| Net Change in Cash & Cash Equivalents |
191.00M |
-3.46B |
1.89B |
772.00M |