|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
6.30B |
6.39B |
982.00M |
13.02B |
| Operating Gains/Losses |
-351.00M |
-530.00M |
-706.00M |
-11.74B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
349.00M |
-1.17B |
-1.09B |
165.20M |
| (Increase) Decrease in Inventories |
-482.00M |
-678.00M |
1.99B |
1.21B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-302.00M |
182.00M |
124.00M |
-45.20M |
| (Decrease) Increase In Other Current Liabilities |
-751.00M |
1.17B |
163.00M |
-4.37B |
| (Increase) Decrease In Other Working Capital |
-2.95B |
-269.00M |
-258.00M |
330.10M |
| Other Non-Cash Items |
563.00M |
1.40B |
3.33B |
415.50M |
| Net Cash From Continuing Operations |
10.02B |
12.38B |
10.82B |
3.39B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
10.02B |
12.38B |
10.82B |
3.39B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.95B |
-1.72B |
-1.68B |
-1.46B |
| Acquisitions |
0.00 |
-50.00M |
391.00M |
-8.97B |
| Purchases of Short-Term Investments |
-12.84B |
-7.32B |
-7.20B |
0.00 |
| Other Cash from Investing Activities |
207.00M |
-116.00M |
426.00M |
5.72B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.80B |
-2.89B |
-3.50B |
3.16B |
| Issuance of Debt |
2.56B |
0.00 |
2.00B |
4.23B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.31B |
321.00M |
363.00M |
186.40M |
| Repayment of Long-Term Debt |
-22.00M |
-1.55B |
-1.34B |
-2.45B |
| Repurchase of Capital Stock |
-2.59B |
-1.92B |
-1.59B |
0.00 |
| Payment of Cash Dividends |
-5.24B |
-4.81B |
-4.85B |
-3.48B |
| Other Financing Charges, Net |
710.00M |
1.05B |
-16.00M |
-126.30M |
| Net Cash From Financing Activities |
-3.27B |
-6.90B |
-5.44B |
-1.64B |
| Effect of Exchange Rate Changes |
-30.00M |
42.00M |
-295.00M |
33.40M |
| Net Change in Cash & Cash Equivalents |
-80.00M |
2.63B |
1.59B |
4.94B |