|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.71B |
1.16B |
441.92M |
212.60M |
| Receivables |
322.52M |
308.35M |
261.25M |
299.70M |
| Inventories |
16.58M |
15.26M |
10.23M |
6.53M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
2.75B |
1.51B |
900.47M |
774.72M |
| Property, Plant & Equipment, Gross |
3.66B |
3.39B |
3.15B |
3.04B |
| Accumulated Depreciation & Depletion |
973.19M |
730.31M |
481.04M |
249.78M |
| Property, Plant & Equipment, Net |
2.68B |
2.66B |
2.67B |
2.79B |
| Intangibles |
1.53B |
1.55B |
432.38M |
4.22M |
| Other Non-Current Assets |
900.07M |
480.40M |
797.76M |
1.25B |
| Total Non-Current Assets |
5.20B |
4.76B |
3.98B |
4.13B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.95B |
6.27B |
4.88B |
4.90B |
| Accounts Payable |
551.04M |
69.15M |
9.59M |
16.13M |
| Short Term Debt |
854.94M |
0.00 |
203.00M |
44.50M |
| Other Current Liabilities |
198.77M |
44.07M |
934.00K |
768.00K |
| Total Current Liabilities |
1.72B |
603.12M |
675.60M |
559.17M |
| Long Term Debt |
2.34B |
2.33B |
1.66B |
1.75B |
| Deferred Income Taxes |
66.35M |
70.03M |
18.01M |
17.76M |
| Other Non-Current Liabilities |
78.77M |
83.20M |
6.50M |
60.05M |
| Minority Interest |
-18.53M |
-5.81M |
0.00 |
0.00 |
| Total Non-Current Liabilities |
2.84B |
2.71B |
1.69B |
1.83B |
| Total Liabilities |
4.56B |
3.31B |
2.36B |
2.39B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.39B |
2.96B |
2.52B |
2.51B |
| Common Par |
16.58M |
16.53M |
16.06M |
15.96M |
| Additional Paid In Capital |
3.24B |
3.22B |
3.10B |
3.09B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
134.69M |
-282.51M |
0.00 |
-566.64M |
| Treasury Stock |
-113.00K |
-106.00K |
-84.00K |
-5.00K |
| Other Equity Adjustments |
-1.06M |
-1.03M |
-588.51M |
-29.03M |
| Total Capitalization |
5.73B |
5.28B |
4.18B |
4.26B |
| Total Equity |
3.39B |
2.96B |
2.52B |
2.51B |
| Total Liabilities & Stock Equity |
7.95B |
6.27B |
4.88B |
4.90B |
| Total Common Shares Outstanding |
552.69M |
551.03M |
535.22M |
531.72M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
22.53M |
21.10M |
8.41M |
943.13K |
| Basic Weighted Shares Outstanding |
548.45M |
534.74M |
531.85M |
488.66M |
| Diluted Weighted Shares Outstanding |
552.75M |
538.95M |
531.85M |
488.66M |
| Number of Employees |
11769 |
11071 |
10166 |
9631 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |