|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.39B |
2.39B |
623.00M |
449.00M |
| Operating Gains/Losses |
-13.00M |
-104.00M |
-32.00M |
-96.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
851.00M |
-1.16B |
-762.00M |
-1.45B |
| (Increase) Decrease in Inventories |
-115.00M |
-255.00M |
-76.00M |
-22.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-1.22B |
1.54B |
1.00B |
2.48B |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
-55.00M |
163.00M |
111.00M |
| Other Non-Cash Items |
112.00M |
-60.00M |
51.00M |
81.00M |
| Net Cash From Continuing Operations |
4.49B |
3.31B |
2.22B |
2.46B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.49B |
3.31B |
2.22B |
2.46B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
44.00M |
0.00 |
| Purchases of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Acquisitions |
-190.00M |
-74.00M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-1.00M |
153.00M |
763.00M |
75.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.45B |
1.30B |
-2.14B |
-2.64B |
| Issuance of Debt |
0.00 |
10.74B |
18.80B |
15.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
515.00M |
1.00M |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-17.00M |
-11.38B |
-17.56B |
-13.00M |
| Repurchase of Capital Stock |
-1.35B |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-407.00M |
-160.00M |
0.00 |
0.00 |
| Other Financing Charges, Net |
0.00 |
-843.00M |
-1.33B |
207.00M |
| Net Cash From Financing Activities |
-1.26B |
-1.64B |
-82.00M |
209.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.78B |
2.96B |
-10.00M |
20.00M |