|
May 2012 |
May 2011 |
May 2010 |
May 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.93B |
2.51B |
831.50M |
2.35B |
| Operating Gains/Losses |
19.40M |
-677.40M |
12.80M |
-684.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
118.50M |
-297.30M |
-38.30M |
335.50M |
| (Increase) Decrease in Inventories |
6.50M |
-244.70M |
92.00M |
-178.70M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-480.30M |
| (Decrease) Increase In Payables |
-58.40M |
240.10M |
156.80M |
-686.80M |
| (Decrease) Increase In Other Current Liabilities |
-2.20M |
229.60M |
-387.20M |
-44.40M |
| (Increase) Decrease In Other Working Capital |
-172.80M |
-36.30M |
244.00M |
-190.70M |
| Other Non-Cash Items |
110.10M |
55.20M |
-51.70M |
596.10M |
| Net Cash From Continuing Operations |
2.71B |
2.43B |
1.36B |
1.24B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.71B |
2.43B |
1.36B |
1.24B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.64B |
-1.26B |
-910.60M |
-781.10M |
| Acquisitions |
0.00 |
56.40M |
17.60M |
-17.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
11.90M |
-10.00M |
26.70M |
-28.90M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.63B |
-572.10M |
-866.30M |
-81.60M |
| Issuance of Debt |
915.90M |
339.40M |
326.70M |
366.80M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.00M |
20.30M |
12.50M |
11.10M |
| Repayment of Long-Term Debt |
-708.80M |
-867.60M |
-383.60M |
-510.20M |
| Repurchase of Capital Stock |
-1.16B |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-119.50M |
-89.30M |
-669.50M |
-88.90M |
| Other Financing Charges, Net |
10.80M |
12.20M |
3.30M |
-3.70M |
| Net Cash From Financing Activities |
-1.06B |
-585.00M |
-710.60M |
-224.90M |
| Effect of Exchange Rate Changes |
-112.70M |
113.80M |
40.70M |
-193.60M |
| Net Change in Cash & Cash Equivalents |
-95.40M |
1.38B |
-180.20M |
742.50M |